Pendragon & Jinn Ltd
Registered name: PENDRAGON & JINN LTD
Pendragon & Jinn Ltd made £6.1k revenue and a £5.2k loss in the year to 30 Sep 2025.
Pendragon & Jinn Ltd’s revenue fell 32% to £6.1k in the year to 30 Sep 2025, with a loss of £5.2k and 1 employee. The company is classified under “manufacture of other games and toys,” and is based in Birmingham; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Birmingham, West Midlands
- Age
- 5 yrs · since 2021
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Sep 2022 | 30 Sep 2023 | 30 Sep 2024 | 30 Sep 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £3.6k | £2.2k | £8.9k | £6.1k |
| Profit after tax | £1.8k | −£216 | −£2k | −£5.2k |
| Profit (best available) | £1.8k | −£216 | −£2k | −£5.2k |
| Staff costs | £0 | £0 | £7.6k | £9.8k |
| Employees (average) | — | 0 | 1 | 1 |
| Ratios | ||||
| Profit margin | 50.4% | −9.9% | −22.2% | −85% |
| Revenue per employee | — | — | £8.9k | £6.1k |
| Profit per employee | — | — | −£2k | −£5.2k |
| Growth (year on year) | ||||
| Revenue growth | — | ▼39.8% | ▲309.3% | ▼31.5% |
| Profit growth | — | ▼111.8% | — | — |
| Headcount growth | — | — | — | 0% |
| Balance sheet — indirect signals, not revenue | ||||
| Net assets | £3.1k | £4.3k | £3.4k | £5.5k |
| Fixed assets | £0 | £500 | £500 | £5.5k |
| Current assets | £3.1k | £3.9k | £5k | £0 |
| Source | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data Jul 2025 | FullAccounts · bulk data Nov 2025 |
How the business works
- Profit margin
- −85%
- Profit ÷ revenue.
- Gross margin
- —
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £6.1k
- Revenue ÷ average employees.
- Profit per employee
- −£5.2k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 90.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲62%
- Now £5.5k
- Cash at bank
- —
- Now —
- Headcount
- 0%
- Now 1
- Deferred income
- —
- Now —
- Fixed assets
- ▲1008%
- Now £5.5k
Sources
Latest figures from FullAccounts for the year to 30 Sep 2025 (profit −£5.2k), from the Companies House accounts bulk data published Nov 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.