Ninja Leisure Limited
Registered name: NINJA LEISURE LIMITED
Part of Burhill Group Limited groupNinja Leisure Limited made £2.3m revenue and a £2.1m loss in the year to 31 Dec 2025.
Ninja Leisure Limited’s revenue fell 12% to £2.3m in the year to 31 Dec 2025, with a loss of £2.1m and 51 employees. The company is classified under “other amusement and recreation activities” and is based in Walton on Thames; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Walton on Thames, London
- Age
- 5 yrs · since 2021
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The Company is a subsidiary of Burhill Group Limited, which is the ultimate parent company. The largest group in which the results of the Company are consolidated is that headed by Burhill Group Limit”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £2.6m | £3m | £2.6m | £2.3m |
| Cost of sales | £839k | £890k | £710k | £584k |
| Gross profit | £1.8m | £2.1m | £1.9m | £1.7m |
| Operating profit | £289k | £237k | −£94.4k | −£1.8m |
| Profit before tax | £181k | £78.9k | −£193k | −£2.3m |
| Profit after tax | −£27.9k | £11.5k | −£155k | −£2.1m |
| Profit (best available) | −£27.9k | £11.5k | −£155k | −£2.1m |
| Staff costs | £600k | £629k | £673k | £764k |
| Employees (average) | 62 | 61 | 54 | 51 |
| Ratios | ||||
| Profit margin | −1.1% | 0.4% | −5.9% | −89.6% |
| Gross margin | 67.9% | 69.8% | 72.9% | 74.6% |
| Revenue per employee | £42.1k | £48.4k | £48.4k | £45.1k |
| Profit per employee | −£450 | £188 | −£2.9k | −£40.4k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲13% | ▼11.4% | ▼12.1% |
| Profit growth | — | — | ▼1453% | — |
| Headcount growth | — | ▼1.6% | ▼11.5% | ▼5.6% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £214k | £109k | £155k | £102k |
| Net assets | −£134k | −£122k | −£277k | −£2.3m |
| Fixed assets | £7.1m | £6.9m | £6.6m | £4.9m |
| Current assets | £1.6m | £1.7m | £2m | £2.1m |
| Debtors | £6.8k | £5.9k | £9k | £18.2k |
| Deferred income | £714k | £475k | £419k | £431k |
| Source | Accounts · bulk data Jul 2024 | Accounts · bulk data Jul 2024 | FullAccounts · bulk data Jul 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- −89.6%
- Profit ÷ revenue.
- Gross margin
- 74.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £45.1k
- Revenue ÷ average employees.
- Profit per employee
- −£40.4k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 213.1%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 18.7%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now −£2.3m
- Cash at bank
- ▼34%
- Now £102k
- Headcount
- ▼6%
- Now 51
- Deferred income
- ▲3%
- Now £431k
- Fixed assets
- ▼26%
- Now £4.9m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Burhill Group Limitedultimate parent75–100%
- Ninja Leisure Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (3)
- Innovation Leisure Manchester LimitedRev. £2m · Profit £336k
- Ninja Leisure UK Southampton LtdRev. £1.5m · Profit £193k
- Ninja Leisure UK Sheffield LtdRev. £1.3m · Profit £134k
Sister companies (6)
- Burhill Golf and Leisure LimitedRev. £41.1m · Profit £4m
- Adventure Leisure LimitedRev. £16m · Profit −£6.9m
- Burhill Developments LimitedRev. £747k · Profit −£541k
- Birchwood Park Golf Centre LimitedFigures not disclosed
- Burhill Golf Centres LimitedFigures not disclosed
- Manor of Bosham LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Sailport PLCPlymouth · Other amusement and recreation activities n.e.c.
- Revenue
- £2.3m
- Profit
- £37.5k
- Staff
- 26
- Ninja Leisure UK Southampton LtdWalton on Thames · Other amusement and recreation activities n.e.c.
- Revenue
- £1.5m
- Profit
- £193k
- Staff
- 34
- The Ultimate Adventure Centre LimitedNottingham · Other amusement and recreation activities n.e.c.
- Revenue
- £1.5m
- Profit
- £69.3k
- Staff
- 51
- Ninja Leisure UK Sheffield LtdWalton on Thames · Other amusement and recreation activities n.e.c.
- Revenue
- £1.3m
- Profit
- £134k
- Staff
- 32
- Air Sports Network LtdBrentwood · Other amusement and recreation activities n.e.c.
- Revenue
- £1.3m
- Profit
- £146k
- Staff
- 4
- Godstone Farm LimitedSevenoaks · Other amusement and recreation activities n.e.c.
- Revenue
- £4.2m
- Profit
- £515k
- Staff
- 193
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit −£2.1m), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.