Skip to content
CompanySight
Company No. 12283132 · Incorporated 25 Oct 2019

Ninja Leisure UK Southampton Ltd

Registered name: NINJA LEISURE UK SOUTHAMPTON LTD

Part of Burhill Group Limited group

Ninja Leisure UK Southampton Ltd made £1.5m revenue and £193k profit in the year to 31 Dec 2025.

Ninja Leisure UK Southampton Ltd’s revenue fell 11% to £1.5m in the year to 31 Dec 2025, with £193k profit and 34 employees. The company is classified under “other amusement and recreation activities” and is based in Walton on Thames; we hold 4 years of its filed accounts.

Full P&L filedSection R · Arts, entertainment and recreationSIC 93290Other amusement and recreation activities n.e.c.
Status
Active
Location
Walton on Thames, London
Age
6 yrs · since 2019
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The Company is a subsidiary of Ninja Leisure Limited with Burhill Group Limited as the ultimate parent company. The largest group in which the results of the Company are consolidated is that headed by”

Latest accounts · year to 31 Dec 2025

Key figures

Revenue
£1.5m
Growth ▼10.8%
Profit
£193k
Growth ▼39.8%
Profit margin
12.9%
Gross 74.8%
Employees
34
Change ▼8.1%
Profit / employee
£5.7k
Revenue/employee £44k
Profitable streak
4yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202231 Dec 202331 Dec 202431 Dec 2025
DisclosureFull P&LFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£2.2m£1.9m£1.7m£1.5m
Cost of sales£605k£583k£424k£377k
Gross profit£1.6m£1.3m£1.3m£1.1m
Operating profit£585k£485k£264k£246k
Profit after tax£457k£369k£320k£193k
Profit (best available)£457k£369k£320k£193k
Employees (average)49463734
Ratios
Profit margin21.1%19.5%19.1%12.9%
Gross margin72.1%69.2%74.7%74.8%
Revenue per employee£44.3k£41.1k£45.3k£44k
Profit per employee£9.3k£8k£8.7k£5.7k
Growth (year on year)
Revenue growth—▼12.8%▼11.3%▼10.8%
Profit growth—▼19.2%▼13.3%▼39.8%
Headcount growth—▼6.1%▼19.6%▼8.1%
Balance sheet — indirect signals, not revenue
Cash at bank£106k£66.3k£97.6k£64.3k
Net assets£948k£1.3m£1.6m£1.8m
Fixed assets£513k£457k£423k£441k
Current assets£1.9m£2.3m£2.6m£2.9m
Debtors£24.2k£5.4k£12.3k£30.6k
Deferred income£287k£180k£170k£182k
SourceAccounts · bulk data Jul 2024Accounts · bulk data Jul 2024FullAccounts · bulk data Jul 2025FullAccounts · bulk data Sep 2026
Derived from the latest filing

How the business works

Profit margin
12.9%
Profit ÷ revenue.
Gross margin
74.8%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£44k
Revenue ÷ average employees.
Profit per employee
£5.7k
Profit ÷ average employees.
Cash conversion
—
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
29.5%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
12.1%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
2.1%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲12%
Now £1.8m
Cash at bank
▼34%
Now £64.3k
Headcount
▼8%
Now 34
Deferred income
▲7%
Now £182k
Fixed assets
▲4%
Now £441k

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

  1. Burhill Group Limitedultimate parent75–100%
  2. Ninja Leisure Limited75–100%
  3. Ninja Leisure UK Southampton Ltdthis company

Bands show the share of ownership each company holds in the one below it.

Sister companies (2)

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £193k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.