Wphi CIC
Registered name: WPHI CIC
Wphi CIC made £98.4k revenue and a £6.6k loss in the year to 30 Sep 2023.
Wphi CIC’s revenue fell 7% to £98.4k in the year to 30 Sep 2023, with a loss of £6.6k and 12 employees. The company is classified under “retail sale in non-specialised stores with food, beverages or tobacco predominating” and is based in Manchester; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Manchester, North West
- Age
- 6 yrs · since 2020
- Type
- Community Interest Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Sep 2022 | 30 Sep 2023 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £106k | £98.4k |
| Cost of sales | £75.6k | £72.4k |
| Gross profit | £30.5k | £26k |
| Operating profit | −£6k | −£6.6k |
| Profit before tax | −£6k | −£6.6k |
| Profit after tax | −£4.6k | −£6.6k |
| Profit (best available) | −£4.6k | −£6.6k |
| Employees (average) | 5 | 12 |
| Ratios | ||
| Profit margin | −4.3% | −6.7% |
| Gross margin | 28.7% | 26.4% |
| Revenue per employee | £21.2k | £8.2k |
| Profit per employee | −£919 | −£550 |
| Growth (year on year) | ||
| Revenue growth | — | ▼7.2% |
| Headcount growth | — | ▲140% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £11.7k | £5.3k |
| Net assets | £9.1k | £2.5k |
| Fixed assets | £2.4k | £1.5k |
| Current assets | £15.7k | £8.7k |
| Debtors | £0 | £300 |
| Source | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data Jun 2024 |
How the business works
- Profit margin
- −6.7%
- Profit ÷ revenue.
- Gross margin
- 26.4%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £8.2k
- Revenue ÷ average employees.
- Profit per employee
- −£550
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 1.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0.3%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼72%
- Now £2.5k
- Cash at bank
- ▼55%
- Now £5.3k
- Headcount
- ▲140%
- Now 12
- Deferred income
- —
- Now —
- Fixed assets
- ▼38%
- Now £1.5k
Similar profitable businesses
- VN13 Ethics LtdKensington · Retail sale in non-specialised stores with food, beverages or tobacco predominating
- Revenue
- £109k
- Profit
- £12.6k
- Staff
- 1
- Bradford Arena Services LimitedWest Yorkshire · Retail sale in non-specialised stores with food, beverages or tobacco predominating
- Revenue
- £131k
- Profit
- £12.1k
- Staff
- 2
- Marina's House LtdNuneaton · Retail sale in non-specialised stores with food, beverages or tobacco predominating
- Revenue
- £132k
- Profit
- £7.9k
- Staff
- 2
- Claughton Catering LimitedTintagel · Retail sale in non-specialised stores with food, beverages or tobacco predominating
- Revenue
- £200k
- Profit
- £3.4k
- Staff
- 7
- Eversummer LimitedEdinburgh · Retail sale in non-specialised stores with food, beverages or tobacco predominating
- Revenue
- £218k
- Profit
- £56.5k
- Staff
- 4
- Uni Super LtdBirmingham · Retail sale in non-specialised stores with food, beverages or tobacco predominating
- Revenue
- £234k
- Profit
- £2.6k
- Staff
- 2
Sources
Latest figures from FullAccounts for the year to 30 Sep 2023 (profit −£6.6k), from the Companies House accounts bulk data published Jun 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.