Media Revolution Ltd
Registered name: MEDIA REVOLUTION LTD
Media Revolution Ltd made £5.6m revenue and £39.1k profit in the year to 31 Aug 2025.
Media Revolution Ltd’s revenue grew 27% to £5.6m in the year to 31 Aug 2025, with £39.1k profit and 0 employees. The company is classified under “advertising agencies” and is based in Kington; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Kington, West Midlands
- Age
- 6 yrs · since 2020
- Type
- Private Limited Company
Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Aug 2022 | 31 Aug 2023 | 31 Aug 2024 | 31 Aug 2025 |
|---|---|---|---|---|
| Disclosure | No P&L | No P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | — | — | £4.4m | £5.6m |
| Cost of sales | — | — | £4.4m | £5.5m |
| Gross profit | — | — | £56.4k | £61.1k |
| Operating profit | — | — | £36k | £48.2k |
| Profit before tax | — | — | £36k | £48.2k |
| Profit after tax | — | — | £29.2k | £39.1k |
| Profit (best available) | — | — | £29.2k | £39.1k |
| Employees (average) | — | -1 | -1 | 0 |
| Ratios | ||||
| Profit margin | — | — | 0.7% | 0.7% |
| Gross margin | — | — | 1.3% | 1.1% |
| Revenue per employee | — | — | −£4.4m | — |
| Profit per employee | — | — | −£29.2k | — |
| Growth (year on year) | ||||
| Revenue growth | — | — | — | ▲27% |
| Profit growth | — | — | — | ▲33.9% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | — | £1 | £769k | £790k |
| Net assets | £1 | £1 | £29.2k | £68.3k |
| Current assets | £1 | £1 | £769k | £1.9m |
| Debtors | — | — | — | £1.1m |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Apr 2025 | FullAccounts · bulk data Jun 2026 |
How the business works
- Profit margin
- 0.7%
- Profit ÷ revenue.
- Gross margin
- 1.1%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- —
- Revenue ÷ average employees.
- Profit per employee
- —
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 19.3%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲134%
- Now £68.3k
- Cash at bank
- ▲3%
- Now £790k
- Headcount
- —
- Now 0
- Deferred income
- —
- Now —
- Fixed assets
- —
- Now —
Similar profitable businesses
- Huge UK LimitedLondon · Advertising agencies
- Revenue
- £5.7m
- Profit
- £1.3m
- Staff
- 40
- Red Havas LimitedMaidstone · Advertising agencies
- Revenue
- £5.9m
- Profit
- £216k
- Staff
- 25
- Havas CX LimitedMaidstone · Advertising agencies
- Revenue
- £5.1m
- Profit
- £1.4m
- Staff
- 12
- Attentive LimitedLondon · Advertising agencies
- Revenue
- £5m
- Profit
- £556k
- Staff
- 6
- Net Natives LimitedBrighton · Advertising agencies
- Revenue
- £4.9m
- Profit
- £1.5m
- Staff
- 48
- Pattrns Digital LtdLondon · Advertising agencies
- Revenue
- £4.8m
- Profit
- £642k
- Staff
- 12
Sources
Latest figures from FullAccounts for the year to 31 Aug 2025 (profit £39.1k), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.