Banijay Kids & Family Distribution Limited
Registered name: BANIJAY KIDS & FAMILY DISTRIBUTION LIMITED
Part of Banijay Entertainment UK Limited groupBanijay Kids & Family Distribution Limited made £4m revenue and a £603k loss in the year to 31 Dec 2025.
Banijay Kids & Family Distribution Limited’s revenue fell 3% to £4m in the year to 31 Dec 2025, with a loss of £603k and 13 employees. The company is classified under “television programme production activities” and is based in London; we hold 5 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 6 yrs · since 2020
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Jun 2022 | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||||
| Revenue (turnover) | £0 | £2.9m | £5m | £4.1m | £4m |
| Cost of sales | £0 | £1.9m | −£3.2m | −£2.5m | −£2.6m |
| Gross profit | £0 | £996k | £1.8m | £1.6m | £1.3m |
| Operating profit | £0 | £434k | £332k | −£166k | −£693k |
| Profit before tax | £0 | £471k | £412k | −£172k | −£742k |
| Profit after tax | £0 | £431k | £317k | −£270k | −£603k |
| Profit (best available) | £0 | £431k | £317k | −£270k | −£603k |
| Staff costs | £0 | £231k | — | — | — |
| Employees (average) | 0 | 6 | 11 | 12 | 13 |
| Ratios | |||||
| Profit margin | — | 15.1% | 6.3% | −6.6% | −15.2% |
| Gross margin | — | 34.8% | 35.5% | 39.1% | 33.5% |
| Revenue per employee | — | £477k | £457k | £340k | £305k |
| Profit per employee | — | £71.9k | £28.9k | −£22.5k | −£46.4k |
| Growth (year on year) | |||||
| Revenue growth | — | — | — | ▼18.9% | ▼2.6% |
| Profit growth | — | — | — | ▼185.1% | — |
| Headcount growth | — | — | — | ▲9.1% | ▲8.3% |
| Balance sheet — indirect signals, not revenue | |||||
| Cash at bank | £0 | £127k | — | — | — |
| Net assets | £0 | £431k | — | — | — |
| Fixed assets | £0 | £1.1m | — | — | — |
| Current assets | £0 | £3.6m | — | — | — |
| Debtors | £0 | £1.7m | — | — | — |
| Deferred income | £0 | £80.3k | — | — | — |
| Source | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Mar 2024 | Accounts · bulk data Sep 2025 | Accounts · bulk data Sep 2025 | Accounts · bulk data Aug 2026 |
How the business works
- Profit margin
- −15.2%
- Profit ÷ revenue.
- Gross margin
- 33.5%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £305k
- Revenue ÷ average employees.
- Profit per employee
- −£46.4k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now —
- Cash at bank
- —
- Now —
- Headcount
- ▲8%
- Now 13
- Deferred income
- —
- Now —
- Fixed assets
- —
- Now —
Group structure
Ownership chain
- Banijay Entertainment UK Limitedultimate parent75–100%
- Banijay Kids & Family (Holding) Limited75–100%
- Banijay Kids & Family Distribution Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (2)
- Tiger Aspect Kids & Family LimitedRev. £7.4m · Profit £1.2m
- Zodiak Kids & Family Productions UK LimitedRev. £729k · Profit £271k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Two Cities (Vienna) LimitedFordingbridge · Television programme production activities
- Revenue
- £3.7m
- Profit
- £8.5k
- Staff
- 9
- Wag Entertainment LimitedLondon · Television programme production activities
- Revenue
- £4.4m
- Profit
- £251k
- Staff
- 22
- Take the Lift Productions LimitedLondon · Television programme production activities
- Revenue
- £4.8m
- Profit
- £17.3k
- Staff
- 10
- Bad Wolf (TWK) LtdCardiff · Television programme production activities
- Revenue
- £5m
- Profit
- £4k
- Staff
- 5
- Ellis S2 LimitedLondon · Television programme production activities
- Revenue
- £5.1m
- Profit
- £1.1m
- Staff
- 35
- Brinkworth Productions LimitedLondon · Television programme production activities
- Revenue
- £5.4m
- Profit
- £135k
- Staff
- 26
Sources
Latest figures from accounts for the year to 31 Dec 2025 (profit −£603k), from the Companies House accounts bulk data published Aug 2026. Spotted an error? Request a correction.
Updated from Companies House on 12 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.