Zodiak Kids & Family Productions UK Limited
Registered name: ZODIAK KIDS & FAMILY PRODUCTIONS UK LIMITED
Part of Banijay Entertainment UK Limited groupZodiak Kids & Family Productions UK Limited made £729k revenue and £271k profit in the year to 31 Dec 2025.
Zodiak Kids & Family Productions UK Limited’s revenue grew 70% to £729k in the year to 31 Dec 2025, with £271k profit and 0 employees. The company is classified under “television programme production activities” and is based in London; we hold 5 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 30 yrs · since 1996
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2021 | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||||
| Revenue (turnover) | £5.4m | £4.4m | £3.4m | £430k | £729k |
| Cost of sales | £4.1m | £3.5m | −£2.2m | £0 | −£93k |
| Gross profit | £1.4m | £908k | £1.1m | £430k | £636k |
| Operating profit | £711k | £179k | £259k | £93k | £351k |
| Profit before tax | £663k | £79k | £255k | £168k | £361k |
| Profit after tax | — | — | £192k | £127k | £271k |
| Profit (best available) | £663k | £79k | £192k | £127k | £271k |
| Staff costs | £3m | £1.4m | — | — | — |
| Employees (average) | 62 | 18 | 3 | 2 | 0 |
| Ratios | |||||
| Profit margin | 12.2% | 1.8% | 5.7% | 29.5% | 37.2% |
| Gross margin | 25.3% | 20.6% | 33.1% | 100% | 87.2% |
| Revenue per employee | £87.7k | £245k | £1.1m | £215k | — |
| Profit per employee | £10.7k | £4.4k | £64k | £63.5k | — |
| Growth (year on year) | |||||
| Revenue growth | — | ▼18.9% | ▼23.8% | ▼87.2% | ▲69.5% |
| Profit growth | — | ▼88.1% | ▲143% | ▼33.9% | ▲113.4% |
| Headcount growth | — | ▼71% | ▼83.3% | ▼33.3% | ▼100% |
| Balance sheet — indirect signals, not revenue | |||||
| Cash at bank | £9k | £2k | — | — | — |
| Net assets | £3.9m | £3.9m | — | — | — |
| Deferred income | £2.3m | £384k | — | — | — |
| Source | FullAccounts · bulk data Feb 2024 | FullAccounts · bulk data Feb 2024 | Accounts · bulk data Sep 2025 | Accounts · bulk data Sep 2025 | Accounts · bulk data Aug 2026 |
How the business works
- Profit margin
- 37.2%
- Profit ÷ revenue.
- Gross margin
- 87.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- —
- Revenue ÷ average employees.
- Profit per employee
- —
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now —
- Cash at bank
- —
- Now —
- Headcount
- ▼100%
- Now 0
- Deferred income
- —
- Now —
- Fixed assets
- —
- Now —
Group structure
Ownership chain
- Banijay Entertainment UK Limitedultimate parent75–100%
- Banijay Kids & Family (Holding) Limited75–100%
- Zodiak Kids & Family Productions UK Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (4)
- Secret Life of Boys 5 LtdFigures not disclosed
- Ted's Top Ten LtdFigures not disclosed
- The Foundation T.V. Productions (Scotland) LimitedFigures not disclosed
- Zodiak Kids UK LimitedFigures not disclosed
Sister companies (2)
- Tiger Aspect Kids & Family LimitedRev. £7.4m · Profit £1.2m
- Banijay Kids & Family Distribution LimitedRev. £4m · Profit −£603k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Agreed Voices LimitedIsleworth · Television programme production activities
- Revenue
- £748k
- Profit
- £6.3k
- Staff
- 3
- Wbtvpuk Pictures (WR) LimitedLondon · Television programme production activities
- Revenue
- £674k
- Profit
- £310k
- Staff
- —
- More Business HQ LtdBrentwood · Television programme production activities
- Revenue
- £609k
- Profit
- £131k
- Staff
- 5
- Two Cities (Blue Lights 3) LimitedGlasgow · Television programme production activities
- Revenue
- £1m
- Profit
- £6.5k
- Staff
- 1
- Imaginarium TV LimitedLondon · Television programme production activities
- Revenue
- £375k
- Profit
- £338k
- Staff
- 0
- Blueprint Television LimitedLondon · Television programme production activities
- Revenue
- £1.6m
- Profit
- £167k
- Staff
- 5
Sources
Latest figures from accounts for the year to 31 Dec 2025 (profit £271k), from the Companies House accounts bulk data published Aug 2026. Spotted an error? Request a correction.
Updated from Companies House on 12 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.