Max Warner Ltd
Registered name: MAX WARNER LTD
Max Warner Ltd made £4.2m revenue and £846k profit in the year to 31 Mar 2024.
Max Warner Ltd’s revenue grew 55% to £4.2m in the year to 31 Mar 2024, with £846k profit and 13 employees. The company is classified under “combined office administrative service activities” and is based in Cardiff; we hold 3 years of its filed accounts.
- Status
- Active - Proposal to Strike off
- Location
- Cardiff, Wales
- Age
- 7 yrs · since 2019
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £1.7m | £2.7m | £4.2m |
| Cost of sales | £795k | £1.5m | £2.5m |
| Gross profit | £943k | £1.2m | £1.7m |
| Operating profit | £639k | £831k | £1.1m |
| Profit before tax | £639k | £831k | £1.1m |
| Profit after tax | £518k | £698k | £846k |
| Profit (best available) | £518k | £698k | £846k |
| Employees (average) | 5 | 7 | 13 |
| Ratios | |||
| Profit margin | 29.8% | 25.7% | 20.1% |
| Gross margin | 54.3% | 44.5% | 40.9% |
| Revenue per employee | £348k | £388k | £323k |
| Profit per employee | £104k | £99.7k | £65k |
| Growth (year on year) | |||
| Revenue growth | — | ▲56.1% | ▲54.8% |
| Profit growth | — | ▲34.9% | ▲21.1% |
| Headcount growth | — | ▲40% | ▲85.7% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £73.9k | £251k | £203k |
| Net assets | £932k | £1.9m | £2.7m |
| Fixed assets | £591k | £887k | £1m |
| Current assets | £476k | £1.2m | £2.2m |
| Debtors | £275k | £512k | £890k |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Nov 2024 |
How the business works
- Profit margin
- 20.1%
- Profit ÷ revenue.
- Gross margin
- 40.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £323k
- Revenue ÷ average employees.
- Profit per employee
- £65k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 24.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 21.2%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲45%
- Now £2.7m
- Cash at bank
- ▼19%
- Now £203k
- Headcount
- ▲86%
- Now 13
- Deferred income
- —
- Now —
- Fixed assets
- ▲16%
- Now £1m
Similar profitable businesses
- Oak Philanthropy (UK) LimitedLondon · Combined office administrative service activities
- Revenue
- £4.3m
- Profit
- £477k
- Staff
- 24
- Alliance One International Services LimitedCamberley · Combined office administrative service activities
- Revenue
- £4.8m
- Profit
- £261k
- Staff
- 20
- Trusted Hands Care Group LtdDudley · Combined office administrative service activities
- Revenue
- £4.8m
- Profit
- £114k
- Staff
- 121
- DS Smith Business Services LimitedLondon · Combined office administrative service activities
- Revenue
- £5.9m
- Profit
- £1.1m
- Staff
- 116
- Dbe Services LimitedBlackburn · Combined office administrative service activities
- Revenue
- £2.9m
- Profit
- £285k
- Staff
- 13
- TT Shared Services LimitedLondon · Combined office administrative service activities
- Revenue
- £2.8m
- Profit
- £69k
- Staff
- 16
Sources
Latest figures from FullAccounts for the year to 31 Mar 2024 (profit £846k), from the Companies House accounts bulk data published Nov 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.