Skip to content
CompanySight
Company No. 11752404 · Incorporated 7 Jan 2019

Vector X-Cel Ltd

Registered name: VECTOR X-CEL LTD

Part of X-Cel Group Limited group

Vector X-Cel Ltd made £6.7m revenue and a £3.2m loss in the year to 31 Mar 2025. read from filing text

Vector X-Cel Ltd’s revenue fell 19% to £6.7m in the year to 31 Mar 2025, with a loss of £3.2m and 56 employees. The company is classified under “machining” and is based in Rotherham; we hold 3 years of its filed accounts.

Full P&L filedSection C · ManufacturingSIC 25620Machining
Status
Active
Location
Rotherham, Yorkshire and The Humber
Age
7 yrs · since 2019
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “X-Cel Superturn Limited, a company incorporated and registered in England and Wales, is the company's immediate parent undertaking.”

Latest accounts · year to 31 Mar 2025

Key figures

Revenue
£6.7m
Growth ▼19.4%
Profit
−£3.2m
Growth ▼41357%
Profit margin
−48.4%
Gross −8%
Employees
56
Change ▼9.7%
Profit / employee
−£57.7k
Revenue/employee £119k
Profitable streak
0yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

3 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Mar 202331 Mar 202431 Mar 2025
DisclosureFull P&Lread from filing textFull P&Lread from filing textFull P&Lread from filing text
Profit & loss
Revenue (turnover)£5.6m£8.3m£6.7m
Cost of sales£4.4m£5.9m£7.2m
Gross profit£1.2m£2.4m−£535k
Operating profit−£404k£541k−£2.8m
Profit before tax−£629k£11.6k−£3.3m
Profit after tax−£931k£7.8k−£3.2m
Profit (best available)−£931k£7.8k−£3.2m
Staff costs£2.7m£3m£2.7m
Employees (average)626256
Ratios
Profit margin−16.5%0.1%−48.4%
Gross margin21.7%28.6%−8%
Revenue per employee£90.8k£134k£119k
Profit per employee−£15k£126−£57.7k
Growth (year on year)
Revenue growth—▲47%▼19.4%
Profit growth——▼41357%
Headcount growth—0%▼9.7%
Balance sheet — indirect signals, not revenue
Cash at bank£853k£342k£436k
Net assets−£859k−£852k−£4.1m
Fixed assets£3.6m£3.2m£2.8m
Current assets£7.5m£8.6m£5.9m
Debtors£2.1m£4m£3.6m
Deferred income£40k£235k£20.4k
SourceFullAccounts · bulk data Jun 2024FullAccounts · bulk data Jun 2024FullAccounts · bulk data Aug 2025
Derived from the latest filing

How the business works

Profit margin
−48.4%
Profit ÷ revenue.
Gross margin
−8%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£119k
Revenue ÷ average employees.
Profit per employee
−£57.7k
Profit ÷ average employees.
Cash conversion
—
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
41.4%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
0.3%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
54.6%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
—
Now −£4.1m
Cash at bank
▲27%
Now £436k
Headcount
▼10%
Now 56
Deferred income
▼91%
Now £20.4k
Fixed assets
▼13%
Now £2.8m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

  1. X-Cel Group Limitedultimate parent75–100%
  2. X-Cel Holdings Limited75–100%
  3. X-Cel Superturn Ltd75–100%
  4. Vector X-Cel Ltdthis company

Bands show the share of ownership each company holds in the one below it.

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Mar 2025 (profit −£3.2m), from the Companies House accounts bulk data published Aug 2025. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.