Claygate Distribution Holdings Limited
Registered name: CLAYGATE DISTRIBUTION HOLDINGS LIMITED
Part of Claygate Distribution Holdings Limited groupClaygate Distribution Holdings Limited made £240k profit in the year to 31 Dec 2025 (revenue not disclosed).
Claygate Distribution Holdings Limited reported £240k profit in the year to 31 Dec 2025, down 96% on the year before; its revenue was not disclosed. It had 7 employees. The company is classified under “other business support service activities” and is based in Tonbridge; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Tonbridge, South East
- Age
- 10 yrs · since 2016
- Type
- Private Limited Company
Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
This company published its profit but not its turnover, so revenue and margins are not disclosed. We never estimate them.
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Sep 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Profit only | Profit only |
| Profit & loss | ||||
| Revenue (turnover) | £29.6m | £35.1m | — | — |
| Cost of sales | £20.1m | £24.1m | £19.6m | £20.8m |
| Gross profit | £9.5m | £11m | — | — |
| Operating profit | £7.1m | £2.3m | — | — |
| Profit before tax | £7.1m | £2.3m | −£28.1k | £711k |
| Profit after tax | £26.6m | £1.5m | £6.8m | £240k |
| Profit (best available) | £26.6m | £1.5m | £6.8m | £240k |
| Staff costs | £0 | £0 | £0 | £0 |
| Employees (average) | 7 | 7 | 7 | 7 |
| Ratios | ||||
| Profit margin | 89.9% | 4.4% | — | — |
| Gross margin | 32.2% | 31.3% | — | — |
| Revenue per employee | £4.2m | £5m | — | — |
| Profit per employee | £3.8m | £219k | £964k | £34.3k |
| Cash conversion | 115.9% | 187.6% | — | — |
| Growth (year on year) | ||||
| Profit growth | — | — | — | ▼96.4% |
| Headcount growth | — | — | — | 0% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £837k | £1.3m | £689k | £887k |
| Net assets | £8.6m | £8.9m | £100 | £100 |
| Fixed assets | £747k | £879k | £100 | £100 |
| Current assets | £12.8m | £11.6m | — | — |
| Debtors | £0 | £0 | £0 | £0 |
| Deferred income | £0 | £0 | £0 | £0 |
| Cash from operations | £8.3m | £4.3m | — | — |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data May 2026 | FullAccounts · bulk data May 2026 |
How the business works
- Profit margin
- —
- Profit ÷ revenue.
- Gross margin
- —
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- —
- Revenue ÷ average employees.
- Profit per employee
- £34.3k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- 0%
- Now £100
- Cash at bank
- ▲29%
- Now £887k
- Headcount
- 0%
- Now 7
- Deferred income
- —
- Now £0
- Fixed assets
- 0%
- Now £100
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Claygate Distribution Holdings Limitedultimate parent75–100%
- Claygate Distribution Limited75–100%
- Claygate Trustees Limited75–100%
- Claygate Distribution Holdings Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Claygate Distribution LimitedRev. £29.3m · Profit £533k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Rentokil Initial PLCCrawley · Other business support service activities n.e.c.
- Revenue
- £6.9bn
- Profit
- £290m
- Staff
- —
- Avios Group (Agl) LimitedHarmondsworth · Other business support service activities n.e.c.
- Revenue
- £1.7bn
- Profit
- £280m
- Staff
- 706
- Gatwick Airport Finance PLCLondon · Other business support service activities n.e.c.
- Revenue
- £1.1bn
- Profit
- £250m
- Staff
- —
- Quadgas Midco LimitedCoventry · Other business support service activities n.e.c.
- Revenue
- £2.5bn
- Profit
- £239m
- Staff
- 5,923
- Itv PLCLondon · Other business support service activities n.e.c.
- Revenue
- £3.5bn
- Profit
- £225m
- Staff
- —
- Compare the Market LimitedPeterborough · Other business support service activities n.e.c.
- Revenue
- £602m
- Profit
- £177m
- Staff
- 737
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £240k), from the Companies House accounts bulk data published May 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.