So Modular Ltd
Registered name: SO MODULAR LTD
Part of J G Hale Group Ltd groupSo Modular Ltd made £11.1m revenue and £603k profit in the year to 30 Jun 2025.
So Modular Ltd’s revenue grew 10% to £11.1m in the year to 30 Jun 2025, with £603k profit and 81 employees. The company is classified under “other manufacturing” and is based in Neath; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Neath, Wales
- Age
- 10 yrs · since 2016
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Jun 2022 | 30 Jun 2023 | 30 Jun 2024 | 30 Jun 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £7.3m | £8.3m | £10.1m | £11.1m |
| Cost of sales | £6m | £6.7m | £8.5m | £8.2m |
| Gross profit | £1.4m | £1.6m | £1.6m | £2.9m |
| Operating profit | −£369k | −£34.9k | −£150k | £1.1m |
| Profit before tax | −£501k | −£266k | −£442k | £789k |
| Profit after tax | −£469k | −£100k | −£436k | £603k |
| Profit (best available) | −£469k | −£100k | −£436k | £603k |
| Staff costs | £2.2m | £2.2m | £2.5m | £2.7m |
| Employees (average) | 84 | 77 | 77 | 81 |
| Ratios | ||||
| Profit margin | −6.4% | −1.2% | −4.3% | 5.5% |
| Gross margin | 18.7% | 19.2% | 15.8% | 26.2% |
| Revenue per employee | £87.2k | £108k | £131k | £137k |
| Profit per employee | −£5.6k | −£1.3k | −£5.7k | £7.4k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲13.5% | ▲21.3% | ▲9.8% |
| Headcount growth | — | ▼8.3% | 0% | ▲5.2% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £266k | £233k | £794k | £55.3k |
| Net assets | −£1m | −£1.1m | £936k | £1.5m |
| Fixed assets | £8.3m | £7.9m | £10.2m | £9.8m |
| Current assets | £2.7m | £2.4m | £2.9m | £2.6m |
| Debtors | £1.4m | £677k | £1.1m | £1.4m |
| Deferred income | £0 | £424k | £316k | £65.8k |
| Cash from operations | −£502k | −£891k | −£1.3m | — |
| Source | Accounts · bulk data Dec 2023 | Accounts · bulk data Dec 2023 | FullAccounts · bulk data Mar 2025 | FullAccounts · bulk data Mar 2026 |
How the business works
- Profit margin
- 5.5%
- Profit ÷ revenue.
- Gross margin
- 26.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £137k
- Revenue ÷ average employees.
- Profit per employee
- £7.4k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 88.2%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.6%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 13%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲65%
- Now £1.5m
- Cash at bank
- ▼93%
- Now £55.3k
- Headcount
- ▲5%
- Now 81
- Deferred income
- ▼79%
- Now £65.8k
- Fixed assets
- ▼4%
- Now £9.8m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- J G Hale Group Ltdultimate parent75–100%
- So Modular Ltdthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (1)
- J.G. Hale Construction LimitedRev. £44.7m · Profit −£1.1m
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Salt Separation Services LimitedRochdale · Other manufacturing n.e.c.
- Revenue
- £11m
- Profit
- £1.2m
- Staff
- 87
- Soprema UK Multifoils LimitedIpswich · Other manufacturing n.e.c.
- Revenue
- £11m
- Profit
- £128k
- Staff
- 39
- Meridian Medical LimitedLittlehampton · Other manufacturing n.e.c.
- Revenue
- £11m
- Profit
- £57.3k
- Staff
- 135
- Krempel Industries LimitedBideford · Other manufacturing n.e.c.
- Revenue
- £10.9m
- Profit
- £516k
- Staff
- 107
- Mechanical & Pipework Fabrications LimitedPershore · Other manufacturing n.e.c.
- Revenue
- £11.2m
- Profit
- £448k
- Staff
- 56
- Global International Trading LimitedNeedham Market Ipswich · Other manufacturing n.e.c.
- Revenue
- £11.3m
- Profit
- £487k
- Staff
- 98
Sources
Latest figures from FullAccounts for the year to 30 Jun 2025 (profit £603k), from the Companies House accounts bulk data published Mar 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.