Au Vodka Ltd
Registered name: AU VODKA LTD
Part of Aurous Topco Limited groupAu Vodka Ltd made £54m revenue and £8.4m profit in the year to 30 Apr 2023.
Au Vodka Ltd’s revenue grew 23% to £54m in the year to 30 Apr 2023, with £8.4m profit and 50 employees. The company is classified under “wholesale of wine, beer, spirits and other alcoholic beverages” and is based in Swansea; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Swansea, Wales
- Age
- 11 yrs · since 2015
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Apr 2022 | 30 Apr 2023 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £43.9m | £54m |
| Cost of sales | £24.9m | £34.3m |
| Gross profit | £19m | £19.7m |
| Profit before tax | £12.7m | £10.4m |
| Profit after tax | £10.3m | £8.4m |
| Profit (best available) | £10.3m | £8.4m |
| Staff costs | £1.2m | £1.9m |
| Employees (average) | 34 | 50 |
| Ratios | ||
| Profit margin | 23.4% | 15.5% |
| Gross margin | 43.3% | 36.5% |
| Revenue per employee | £1.3m | £1.1m |
| Profit per employee | £302k | £168k |
| Growth (year on year) | ||
| Revenue growth | — | ▲23.2% |
| Profit growth | — | ▼18.1% |
| Headcount growth | — | ▲47.1% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £1.5m | £452k |
| Net assets | £18.2m | £24.1m |
| Fixed assets | £943k | £1.1m |
| Current assets | £24.7m | £33.7m |
| Debtors | £5.8m | £10.6m |
| Deferred income | £25.7k | £20k |
| Cash from operations | −£5.1m | −£4.5m |
| Source | Accounts · bulk data Jan 2024 | Accounts · bulk data Jan 2024 |
How the business works
- Profit margin
- 15.5%
- Profit ÷ revenue.
- Gross margin
- 36.5%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £1.1m
- Revenue ÷ average employees.
- Profit per employee
- £168k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 2%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 19.6%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲32%
- Now £24.1m
- Cash at bank
- ▼71%
- Now £452k
- Headcount
- ▲47%
- Now 50
- Deferred income
- ▼22%
- Now £20k
- Fixed assets
- ▲16%
- Now £1.1m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Aurous Topco Limitedultimate parent75–100%
- Aurous Midco Limited75–100%
- Aurous Bidco Limited75–100%
- Jaq Holdings Limited75–100%
- Au Vodka Ltdthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- T. & J.T. Barton (Bottlers) LimitedWigan · Wholesale of wine, beer, spirits and other alcoholic beverages
- Revenue
- £53m
- Profit
- £1.3m
- Staff
- 78
- W.H. Brakspear & Sons LimitedHenley on Thames · Wholesale of wine, beer, spirits and other alcoholic beverages
- Revenue
- £47.9m
- Profit
- £5.2m
- Staff
- 469
- Angus Dundee Distillers PLCWholesale of wine, beer, spirits and other alcoholic beverages
- Revenue
- £63.7m
- Profit
- £9.7m
- Staff
- —
- Liv-Ex LimitedLondon · Wholesale of wine, beer, spirits and other alcoholic beverages
- Revenue
- £64.3m
- Profit
- £1.6m
- Staff
- 68
- Champers (Wholesale) LimitedWembley · Wholesale of wine, beer, spirits and other alcoholic beverages
- Revenue
- £64.6m
- Profit
- £370k
- Staff
- 124
- Lanchester Wine Cellars LimitedAnnfield Plain · Wholesale of wine, beer, spirits and other alcoholic beverages
- Revenue
- £68.3m
- Profit
- £1.8m
- Staff
- 288
Sources
Latest figures from accounts for the year to 30 Apr 2023 (profit £8.4m), from the Companies House accounts bulk data published Jan 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.