Underhill Farm Estates Limited
Registered name: UNDERHILL FARM ESTATES LIMITED
Part of Samisami Limited groupUnderhill Farm Estates Limited made a £226k loss in the year to 31 Dec 2025 (revenue not disclosed).
Underhill Farm Estates Limited reported a loss of £226k in the year to 31 Dec 2025; its revenue was not disclosed. It had 0 employees. The company is classified under “raising of other cattle and buffaloes” and is based in Betchworth; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Betchworth, South East
- Age
- 11 yrs · since 2014
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
This company published its profit but not its turnover, so revenue and margins are not disclosed. We never estimate them.
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | No P&L | Profit only | Profit only | Profit only |
| Profit & loss | ||||
| Revenue (turnover) | — | — | — | — |
| Profit after tax | — | £79.5k | −£20.7k | −£226k |
| Profit (best available) | — | £79.5k | −£20.7k | −£226k |
| Employees (average) | 3 | 3 | 0 | 0 |
| Ratios | ||||
| Profit margin | — | — | — | — |
| Profit per employee | — | £26.5k | — | — |
| Growth (year on year) | ||||
| Profit growth | — | — | ▼126.1% | — |
| Headcount growth | — | 0% | ▼100% | — |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £52.5k | £25.7k | £11.7k | £5.4k |
| Net assets | £3.6m | £3.6m | £3.6m | £3.4m |
| Fixed assets | £6m | £6m | £6m | £6m |
| Current assets | £453k | £1.7m | £552k | £309k |
| Debtors | £1.1k | £3.7k | £1.3k | £7.8k |
| Source | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Aug 2026 |
How the business works
- Profit margin
- —
- Profit ÷ revenue.
- Gross margin
- —
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- —
- Revenue ÷ average employees.
- Profit per employee
- —
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼6%
- Now £3.4m
- Cash at bank
- ▼54%
- Now £5.4k
- Headcount
- —
- Now 0
- Deferred income
- —
- Now —
- Fixed assets
- 0%
- Now £6m
Group structure
Ownership chain
- Samisami Limitedultimate parent75–100%
- Underhill Farm Estates Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (2)
- Buckland Park Lake LimitedFigures not disclosed
- Dungates Farms LimitedRev. — · Profit £325k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- G and a Leisure LimitedNewtown · Raising of other cattle and buffaloes
- Revenue
- £15.4m
- Profit
- £1.6m
- Staff
- 78
- Dumfries House Home Farm LimitedCumnock · Raising of other cattle and buffaloes
- Revenue
- £231k
- Profit
- £221k
- Staff
- —
- J Loane LtdEnniskillen · Raising of other cattle and buffaloes
- Revenue
- £705k
- Profit
- £86.5k
- Staff
- 2
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit −£226k), from the Companies House accounts bulk data published Aug 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.