Heygates Country Feeds Limited
Registered name: HEYGATES COUNTRY FEEDS LIMITED
Part of Heygate & Sons Limited groupHeygates Country Feeds Limited made £37.4m revenue and £1.1m profit in the year to 29 Mar 2025.
Heygates Country Feeds Limited’s revenue grew 1% to £37.4m in the year to 29 Mar 2025, with £1.1m profit and 44 employees. The company is classified under “manufacture of prepared feeds for farm animals” and is based in Northampton; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Northampton, East Midlands
- Age
- 14 yrs · since 2012
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 1 Apr 2023 | 30 Mar 2024 | 29 Mar 2025 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £42.9m | £37.1m | £37.4m |
| Cost of sales | £36.4m | £30.5m | £29.9m |
| Gross profit | £6.5m | £6.7m | £7.5m |
| Operating profit | £1.1m | £1.4m | £1.5m |
| Profit before tax | £1.1m | £1.4m | £1.5m |
| Profit after tax | £864k | £1.1m | £1.1m |
| Profit (best available) | £864k | £1.1m | £1.1m |
| Employees (average) | 43 | 42 | 44 |
| Ratios | |||
| Profit margin | 2% | 2.8% | 2.9% |
| Gross margin | 15.2% | 18% | 20.1% |
| Revenue per employee | £997k | £884k | £851k |
| Profit per employee | £20.1k | £25.1k | £25k |
| Growth (year on year) | |||
| Revenue growth | — | ▼13.4% | ▲0.8% |
| Profit growth | — | ▲22% | ▲4.3% |
| Headcount growth | — | ▼2.3% | ▲4.8% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £3.8m | £0 | £2.4m |
| Net assets | £3.7m | £4.8m | £5.9m |
| Fixed assets | £1.1m | £878k | £792k |
| Current assets | £10.1m | £6.3m | £8.5m |
| Debtors | £4.5m | £3.9m | £4.1m |
| Source | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 2.9%
- Profit ÷ revenue.
- Gross margin
- 20.1%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £851k
- Revenue ÷ average employees.
- Profit per employee
- £25k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 2.1%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 11%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲23%
- Now £5.9m
- Cash at bank
- —
- Now £2.4m
- Headcount
- ▲5%
- Now 44
- Deferred income
- —
- Now —
- Fixed assets
- ▼10%
- Now £792k
Group structure
Ownership chain
- Heygate & Sons Limitedultimate parent75–100%
- Heygates Country Feeds Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (8)
- Heygates LimitedRev. £250m · Profit £10.8m
- Fine Lady Bakeries LimitedRev. £164m · Profit £117k
- Heygate Grain LimitedRev. £113m · Profit £248k
- Heygate Engineering Company Limited(The)Rev. £15.2m · Profit £35.6k
- F.a.bird,(Downham Mills),limitedFigures not disclosed
- Heygate Animal Feeds LimitedFigures not disclosed
- Heygate Leasing Ltd.Figures not disclosed
- Warburton Estate Company LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Manor Farm Feeds LimitedBridlington · Manufacture of prepared feeds for farm animals
- Revenue
- £40.4m
- Profit
- £474k
- Staff
- 33
- Moores Animal Feeds LimitedBallymena · Manufacture of prepared feeds for farm animals
- Revenue
- £42.2m
- Profit
- £1.7m
- Staff
- 33
- Chestnutt Animal Feeds LimitedBallymoney · Manufacture of prepared feeds for farm animals
- Revenue
- £43.4m
- Profit
- £1.6m
- Staff
- 30
- Lloyds Animal Feeds (Piercebridge) LimitedOswestry · Manufacture of prepared feeds for farm animals
- Revenue
- £30.5m
- Profit
- £570k
- Staff
- 24
- LW Surphlis & Son LtdNewtownstewart · Manufacture of prepared feeds for farm animals
- Revenue
- £29.3m
- Profit
- £73.3k
- Staff
- 51
- Feedco LtdTaunton · Manufacture of prepared feeds for farm animals
- Revenue
- £48.9m
- Profit
- £492k
- Staff
- 35
Sources
Latest figures from FullAccounts for the year to 29 Mar 2025 (profit £1.1m), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.