Disguise Technologies Limited
Registered name: DISGUISE TECHNOLOGIES LIMITED
Part of The Carlyle Group groupDisguise Technologies Limited made £16m revenue and a £1.2m loss in the year to 31 Dec 2024. read from filing text
Disguise Technologies Limited’s revenue fell 1% to £16m in the year to 31 Dec 2024, with a loss of £1.2m and 146 employees. The company is classified under “other business support service activities” and is based in London; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 14 yrs · since 2012
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “At the reporting period date, the Company's immediate parent undertaking was Butterfly Bidco Limited, a company incorporated in England, whose registered office is Hermes House 88-89 Blackfriars Rd, S”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 |
|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | |||
| Revenue (turnover) | £15.9m | £16.1m | £16m |
| Cost of sales | £0 | £18.7k | £113k |
| Gross profit | £15.9m | £16.1m | £15.8m |
| Operating profit | −£732k | −£972k | −£1.1m |
| Profit before tax | −£747k | −£1m | −£1.1m |
| Profit after tax | −£363k | −£799k | −£1.2m |
| Profit (best available) | −£363k | −£799k | −£1.2m |
| Staff costs | £11m | £11.4m | £11m |
| Employees (average) | 173 | 134 | 146 |
| Ratios | |||
| Profit margin | −2.3% | −5% | −7.4% |
| Gross margin | 100% | 99.9% | 99.3% |
| Revenue per employee | £91.9k | £120k | £109k |
| Profit per employee | −£2.1k | −£6k | −£8.1k |
| Growth (year on year) | |||
| Revenue growth | — | ▲1.4% | ▼1% |
| Headcount growth | — | ▼22.5% | ▲9% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £101k | £26.2k | £339k |
| Net assets | £6.5m | £6.1m | £12.1m |
| Fixed assets | £7.6m | £7.1m | £6.5m |
| Current assets | £28.7m | £30.8m | £28.8m |
| Debtors | £28m | £29.9m | £28.5m |
| Deferred income | £327k | £189k | £247k |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- −7.4%
- Profit ÷ revenue.
- Gross margin
- 99.3%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £109k
- Revenue ÷ average employees.
- Profit per employee
- −£8.1k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 40.9%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.6%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 178.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲99%
- Now £12.1m
- Cash at bank
- ▲1193%
- Now £339k
- Headcount
- ▲9%
- Now 146
- Deferred income
- ▲31%
- Now £247k
- Fixed assets
- ▼9%
- Now £6.5m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- The Carlyle Group (registered outside the UK register)ultimate parent50–75%
- Butterfly Topco Limited75–100%
- Butterfly Midco Limited75–100%
- Butterfly Bidco Limited75–100%
- Disguise Technologies Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Disguise Systems LimitedRev. £48.1m · Profit £4.2m
Sister companies (1)
- New Leaf Topco LimitedLiquidationFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Genco Logistics LimitedLiverpool · Other business support service activities n.e.c.
- Revenue
- £15.9m
- Profit
- £4.1m
- Staff
- 16
- Rios Brazilian Steakhouse LimitedEaglescliffe · Other business support service activities n.e.c.
- Revenue
- £16m
- Profit
- £156k
- Staff
- 263
- Choice Fire & Security Solutions LimitedGloucestershire · Other business support service activities n.e.c.
- Revenue
- £16m
- Profit
- £2.9m
- Staff
- 52
- Interiors With Art LimitedLondon · Other business support service activities n.e.c.
- Revenue
- £16m
- Profit
- £274k
- Staff
- 28
- Arena Racing (Southwell) LimitedLondon · Other business support service activities n.e.c.
- Revenue
- £16m
- Profit
- £53.7k
- Staff
- 16
- Capital27 LimitedMalmesbury · Other business support service activities n.e.c.
- Revenue
- £15.9m
- Profit
- £991k
- Staff
- 50
Sources
Latest figures from FullAccounts for the year to 31 Dec 2024 (profit −£1.2m), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.