Barry's Bootcamp Ltd
Registered name: BARRY'S BOOTCAMP LTD
Part of Barry's Bootcamp UK Limited groupBarry's Bootcamp Ltd made £11.1m revenue and a £903k loss in the year to 31 Dec 2022.
Barry's Bootcamp Ltd’s revenue grew 81% to £11.1m in the year to 31 Dec 2022, with a loss of £903k and 152 employees. The company is classified under “fitness facilities” and is based in London; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 15 yrs · since 2011
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Barry's Bootcamp UK Limited”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2021 | 31 Dec 2022 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £6.1m | £11.1m |
| Cost of sales | £1.8m | £3.3m |
| Gross profit | £4.4m | £7.9m |
| Operating profit | −£1.3m | −£1.1m |
| Profit before tax | −£1.3m | −£1.2m |
| Profit after tax | −£1.3m | −£903k |
| Profit (best available) | −£1.3m | −£903k |
| Staff costs | £3.6m | £4.9m |
| Employees (average) | 124 | 152 |
| Ratios | ||
| Profit margin | −21.1% | −8.1% |
| Gross margin | 71.2% | 70.7% |
| Revenue per employee | £49.6k | £73.2k |
| Profit per employee | −£10.4k | −£5.9k |
| Growth (year on year) | ||
| Revenue growth | — | ▲81.1% |
| Headcount growth | — | ▲22.6% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £1.7m | £2m |
| Net assets | £639k | −£265k |
| Fixed assets | £4.3m | £2.7m |
| Current assets | £2.9m | £3.6m |
| Debtors | £78.9k | £26.8k |
| Deferred income | £3.5m | £3.6m |
| Source | Accounts · bulk data Mar 2024 | Accounts · bulk data Mar 2024 |
How the business works
- Profit margin
- −8.1%
- Profit ÷ revenue.
- Gross margin
- 70.7%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £73.2k
- Revenue ÷ average employees.
- Profit per employee
- −£5.9k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 24.7%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 32.3%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0.2%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼141%
- Now −£265k
- Cash at bank
- ▲14%
- Now £2m
- Headcount
- ▲23%
- Now 152
- Deferred income
- ▲2%
- Now £3.6m
- Fixed assets
- ▼36%
- Now £2.7m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Barry's Bootcamp UK Limitedultimate parent75–100%
- Barry's Bootcamp Ltdthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Champneys Forest Mere LimitedLondon · Fitness facilities
- Revenue
- £10m
- Profit
- £1.2m
- Staff
- 150
- Onegym LtdNewton Aycliffe · Fitness facilities
- Revenue
- £7.3m
- Profit
- £1.3m
- Staff
- 84
- Lifestyle Fitness Group LimitedDarlington · Fitness facilities
- Revenue
- £7.2m
- Profit
- £153k
- Staff
- 157
- Third Space (Mayfair) LimitedLondon · Fitness facilities
- Revenue
- £6.8m
- Profit
- £1.8m
- Staff
- 38
- Stock Brook Manor (Golf Club) LimitedBasildon · Fitness facilities
- Revenue
- £6.7m
- Profit
- £331k
- Staff
- 181
- One Rebel LtdLondon · Fitness facilities
- Revenue
- £27.8m
- Profit
- £931k
- Staff
- 360
Sources
Latest figures from accounts for the year to 31 Dec 2022 (profit −£903k), from the Companies House accounts bulk data published Mar 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.