How much does Orn (Int) Limited make?

Orn (Int) Limited reported revenue of £26m and a loss of £398k in the year to 31 Dec 2024, according to its accounts filed at Companies House.

How many employees does Orn (Int) Limited have?

Orn (Int) Limited reported an average of 88 employees in the year to 31 Dec 2024.

Is Orn (Int) Limited profitable?

No — Orn (Int) Limited reported a loss of £398k in the year to 31 Dec 2024.

Company No. 07254574 · Incorporated 14 May 2010

Orn (Int) Limited

Registered name: ORN (INT) LIMITED

Orn (Int) Limited made £26m revenue and a £398k loss in the year to 31 Dec 2024.

Orn (Int) Limited’s revenue grew 8% to £26m in the year to 31 Dec 2024, with a loss of £398k and 88 employees. The company is classified under “wholesale of clothing and footwear” and is based in Banbury; we hold 2 years of its filed accounts.

Full P&L filedSection G · Wholesale and retail trade; repair of motor vehiclesSIC 46420Wholesale of clothing and footwear SIC 47710Retail sale of clothing in specialised stores

Status: Active
Location: Banbury, South East
Age: 16 yrs · since 2010
Type: Private Limited Company

Latest accounts · year to 31 Dec 2024

Key figures

IndependentCapital-lightDoing more with lessCash flow filed

Revenue

£26m

Growth ▲8.2%

Profit

−£398k

Growth ▼232.7%

Profit margin

−1.5%

Gross 30.3%

Employees

Change ▼6.4%

Profit / employee

−£4.5k

Revenue/employee £296k

Profitable streak

0yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

2 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 Dec 2023	31 Dec 2024
Disclosure	Full P&L	Full P&L
Profit & loss
Revenue (turnover)	£24m	£26m
Cost of sales	£15.9m	£18.1m
Gross profit	£8.2m	£7.9m
Operating profit	£967k	−£69k
Profit before tax	£507k	−£496k
Profit after tax	£300k	−£398k
Profit (best available)	£300k	−£398k
Staff costs	£4m	£4.3m
Employees (average)	94	88
Ratios
Profit margin	1.3%	−1.5%
Gross margin	34%	30.3%
Revenue per employee	£256k	£296k
Profit per employee	£3.2k	−£4.5k
Cash conversion	−283.7%	—
Growth (year on year)
Revenue growth	—	▲8.2%
Profit growth	—	▼232.7%
Headcount growth	—	▼6.4%
Balance sheet — indirect signals, not revenue
Cash at bank	£354k	£546k
Net assets	£7.3m	£6.6m
Fixed assets	£1.9m	£1.6m
Current assets	£14.2m	£15.6m
Debtors	£3.4m	£3.9m
Deferred income	£285k	£378k
Cash from operations	−£2.7m	−£1.3m
Source	FullAccounts · bulk data Oct 2025	FullAccounts · bulk data Oct 2025

Derived from the latest filing

How the business works

Profit margin: −1.5%; Profit ÷ revenue.
Gross margin: 30.3%; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £296k; Revenue ÷ average employees.
Profit per employee: −£4.5k; Profit ÷ average employees.
Cash conversion: —; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: 6.3%; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: 1.5%; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: 14.9%; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: ▼10%; Now £6.6m
Cash at bank: ▲54%; Now £546k
Headcount: ▼6%; Now 88
Deferred income: ▲32%; Now £378k
Fixed assets: ▼13%; Now £1.6m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 31 Dec 2024 (profit −£398k), from the Companies House accounts bulk data published Oct 2025. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.