Tillotts Pharma UK Limited
Registered name: TILLOTTS PHARMA UK LIMITED
Part of Zeria Pharmaceutical Co.,Ltd groupTillotts Pharma UK Limited made £62.2m revenue and £2.1m profit in the year to 31 Dec 2025.
Tillotts Pharma UK Limited’s revenue grew 8% to £62.2m in the year to 31 Dec 2025, with £2.1m profit and 41 employees. The company is classified under “other business support service activities” and is based in Wellingore; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Wellingore, East Midlands
- Age
- 16 yrs · since 2010
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £44.5m | £53.9m | £57.8m | £62.2m |
| Cost of sales | £33.7m | £43.1m | £46.7m | £52.5m |
| Gross profit | £10.9m | £10.8m | £11.1m | £9.6m |
| Operating profit | £2m | £2.4m | £2.6m | £2.9m |
| Profit before tax | £1.5m | £1.7m | £2.6m | £2.8m |
| Profit after tax | £1.2m | £1.3m | £1.9m | £2.1m |
| Profit (best available) | £1.2m | £1.3m | £1.9m | £2.1m |
| Staff costs | £4m | £3.8m | £4m | £4.2m |
| Employees (average) | 40 | 41 | 41 | 41 |
| Ratios | ||||
| Profit margin | 2.8% | 2.4% | 3.3% | 3.4% |
| Gross margin | 24.4% | 20% | 19.2% | 15.5% |
| Revenue per employee | £1.1m | £1.3m | £1.4m | £1.5m |
| Profit per employee | £30.8k | £31.4k | £47k | £52.1k |
| Cash conversion | −476.5% | −399.2% | −77.5% | −142.5% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲21% | ▲7.2% | ▲7.6% |
| Profit growth | — | ▲4.5% | ▲49.6% | ▲10.8% |
| Headcount growth | — | ▲2.5% | 0% | 0% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £12.2m | £5.5m | £7m | £9.9m |
| Net assets | £7.6m | £8.8m | £10.8m | £12.9m |
| Current assets | £34.5m | £31.5m | £33.6m | £45.4m |
| Debtors | £9m | £18.1m | £20.5m | £23.5m |
| Deferred income | £2.9m | £4.2m | £3.6m | £2.9m |
| Cash from operations | −£9.4m | −£9.6m | −£2m | −£4.1m |
| Source | FullAccounts · bulk data Apr 2024 | FullAccounts · bulk data Apr 2024 | FullAccounts · bulk data Apr 2025 | FullAccounts · bulk data Apr 2026 |
How the business works
- Profit margin
- 3.4%
- Profit ÷ revenue.
- Gross margin
- 15.5%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £1.5m
- Revenue ÷ average employees.
- Profit per employee
- £52.1k
- Profit ÷ average employees.
- Cash conversion
- −142.5%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 4.7%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 37.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲20%
- Now £12.9m
- Cash at bank
- ▲42%
- Now £9.9m
- Headcount
- 0%
- Now 41
- Deferred income
- ▼20%
- Now £2.9m
- Fixed assets
- —
- Now —
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Zeria Pharmaceutical Co.,Ltd (registered outside the UK register)ultimate parent75–100%
- Tillotts Pharma UK Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Sere LimitedBelfast · Other business support service activities n.e.c.
- Revenue
- £63m
- Profit
- £564k
- Staff
- 104
- 3D Personnel Group LimitedSouthampton · Other business support service activities n.e.c.
- Revenue
- £60.6m
- Profit
- £2.3m
- Staff
- 562
- Hudson Bay Capital Management (UK) LtdLondon · Other business support service activities n.e.c.
- Revenue
- £60.6m
- Profit
- £9.1m
- Staff
- 51
- Uniexpress LimitedBradford · Other business support service activities n.e.c.
- Revenue
- £60m
- Profit
- £278k
- Staff
- 150
- Emergency One (U.K.) LimitedCumnock · Other business support service activities n.e.c.
- Revenue
- £64.4m
- Profit
- £3.3m
- Staff
- 276
- Kooltech LimitedGlasgow · Other business support service activities n.e.c.
- Revenue
- £65.2m
- Profit
- £3.5m
- Staff
- 121
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £2.1m), from the Companies House accounts bulk data published Apr 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.