Hill Care 1 Limited
Registered name: HILL CARE 1 LIMITED
Part of A J Hill Holdings Limited groupHill Care 1 Limited made £7m revenue and £622k profit in the year to 31 Mar 2023.
Hill Care 1 Limited’s revenue grew 10% to £7m in the year to 31 Mar 2023, with £622k profit and 212 employees. The company is classified under “residential nursing care facilities” and is based in Chesterfield; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Chesterfield, Yorkshire and The Humber
- Age
- 16 yrs · since 2010
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £6.4m | £7m |
| Cost of sales | £4.7m | £5.3m |
| Gross profit | £1.7m | £1.7m |
| Operating profit | £948k | £373k |
| Profit before tax | £946k | £639k |
| Profit after tax | £760k | £622k |
| Profit (best available) | £760k | £622k |
| Staff costs | £4.2m | £4.3m |
| Employees (average) | — | 212 |
| Ratios | ||
| Profit margin | 12% | 8.9% |
| Gross margin | 26.7% | 24.4% |
| Revenue per employee | — | £33.1k |
| Profit per employee | — | £2.9k |
| Growth (year on year) | ||
| Revenue growth | — | ▲10.5% |
| Profit growth | — | ▼18.2% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £913k | £174k |
| Net assets | £6.7m | £6.7m |
| Fixed assets | £11m | £10.7m |
| Current assets | £5.1m | £4.6m |
| Debtors | £714k | £994k |
| Deferred income | £468k | £505k |
| Source | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Mar 2024 |
How the business works
- Profit margin
- 8.9%
- Profit ÷ revenue.
- Gross margin
- 24.4%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £33.1k
- Revenue ÷ average employees.
- Profit per employee
- £2.9k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 152.8%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 7.2%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 14.2%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲1%
- Now £6.7m
- Cash at bank
- ▼81%
- Now £174k
- Headcount
- —
- Now 212
- Deferred income
- ▲8%
- Now £505k
- Fixed assets
- ▼2%
- Now £10.7m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- A J Hill Holdings Limitedultimate parent75–100%
- Hill Care Holdings Limited75–100%
- Hill Care 1 Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Spring Healthcare Support Services LimitedFigures not disclosed
Sister companies (6)
- Premier Nursing Homes LimitedRev. £8.8m · Profit £126k
- Hill Care LimitedRev. £7.2m · Profit −£107k
- Aden House LimitedRev. £6.4m · Profit −£164k
- Aaroncare LimitedRev. £5.1m · Profit £258k
- Hill Care 2 LimitedRev. — · Profit £1.2m
- Hill Care Services LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Absolute Care Homes (Central) LimitedTeddington · Residential nursing care facilities
- Revenue
- £7m
- Profit
- £2.5m
- Staff
- 126
- Saffronland Homes 3 LimitedEastleigh · Residential nursing care facilities
- Revenue
- £7.1m
- Profit
- £837k
- Staff
- 91
- ST. Mary's Care LimitedLondon · Residential nursing care facilities
- Revenue
- £7.1m
- Profit
- £1.1m
- Staff
- 123
- Hazeldene House LtdBasingstoke · Residential nursing care facilities
- Revenue
- £7.1m
- Profit
- £2.6m
- Staff
- 86
- Inspired Life Care Group LimitedCrewe · Residential nursing care facilities
- Revenue
- £7m
- Profit
- £478k
- Staff
- 161
- A and S Carehome LimitedYeovil · Residential nursing care facilities
- Revenue
- £7m
- Profit
- £986k
- Staff
- 195
Sources
Latest figures from FullAccounts for the year to 31 Mar 2023 (profit £622k), from the Companies House accounts bulk data published Mar 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.