Mac Civils Ltd
Registered name: MAC CIVILS LTD
Part of Cjmcd Ltd groupMac Civils Ltd made £11.5m revenue and £1.7m profit in the year to 31 Oct 2022. read from filing text
Mac Civils Ltd’s revenue grew 11% to £11.5m in the year to 31 Oct 2022, with £1.7m profit and 6 employees. The company is classified under “other specialised construction activities” and is based in Leyland; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Leyland, North West
- Age
- 16 yrs · since 2010
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Oct 2021 | 31 Oct 2022 |
|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||
| Revenue (turnover) | £10.4m | £11.5m |
| Cost of sales | £6.6m | £7.2m |
| Gross profit | £3.8m | £4.3m |
| Operating profit | £1.9m | £2.3m |
| Profit before tax | £1.9m | £2.3m |
| Profit after tax | £1.4m | £1.7m |
| Profit (best available) | £1.4m | £1.7m |
| Staff costs | £270k | £362k |
| Employees (average) | 6 | 6 |
| Ratios | ||
| Profit margin | 13.5% | 15.1% |
| Gross margin | 36.4% | 37.7% |
| Revenue per employee | £1.7m | £1.9m |
| Profit per employee | £233k | £289k |
| Cash conversion | −164.4% | −3.2% |
| Growth (year on year) | ||
| Revenue growth | — | ▲11.1% |
| Profit growth | — | ▲24% |
| Headcount growth | — | 0% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £2.6m | £846k |
| Net assets | £1.9m | £2.9m |
| Fixed assets | £1.5m | £1.9m |
| Current assets | £4.1m | £6.1m |
| Debtors | £1.1m | £4.7m |
| Deferred income | £485k | £144k |
| Cash from operations | −£3.2m | −£71.8k |
| Source | FullAccounts · bulk data Oct 2023 | FullAccounts · bulk data Oct 2023 |
How the business works
- Profit margin
- 15.1%
- Profit ÷ revenue.
- Gross margin
- 37.7%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £1.9m
- Revenue ÷ average employees.
- Profit per employee
- £289k
- Profit ÷ average employees.
- Cash conversion
- −3.2%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 16.7%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.3%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 40.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲54%
- Now £2.9m
- Cash at bank
- ▼67%
- Now £846k
- Headcount
- 0%
- Now 6
- Deferred income
- ▼70%
- Now £144k
- Fixed assets
- ▲29%
- Now £1.9m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Cjmcd Ltdultimate parent75–100%
- Mac Civils Ltdthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (1)
- Cam Civils LtdFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- P.c.richardson & Co.(Middlesbrough),limitedStokesley · Other specialised construction activities n.e.c.
- Revenue
- £11.5m
- Profit
- £1.1m
- Staff
- 80
- Dewsbury & Proud LimitedBilston · Other specialised construction activities n.e.c.
- Revenue
- £11.6m
- Profit
- £2.3m
- Staff
- 67
- Robore Cuts LimitedMitcham · Other specialised construction activities n.e.c.
- Revenue
- £11.4m
- Profit
- £477k
- Staff
- 70
- Structec (N.W.) LimitedLiverpool · Other specialised construction activities n.e.c.
- Revenue
- £11.7m
- Profit
- £1.3m
- Staff
- 68
- Construction Fixing Systems LtdMarlow · Other specialised construction activities n.e.c.
- Revenue
- £11.3m
- Profit
- £2m
- Staff
- 31
- Liberty Guard (U.K.) LimitedDoncaster · Other specialised construction activities n.e.c.
- Revenue
- £11.8m
- Profit
- £1.8m
- Staff
- 64
Sources
Latest figures from FullAccounts for the year to 31 Oct 2022 (profit £1.7m), from the Companies House accounts bulk data published Oct 2023. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.