Etm Recycling Limited
Registered name: ETM RECYCLING LIMITED
Part of E T M Construction & Recycling Holdings Limited groupEtm Recycling Limited made £26.2m revenue and £387k profit in the year to 31 Oct 2025.
Etm Recycling Limited’s revenue fell 4% to £26.2m in the year to 31 Oct 2025, with £387k profit and 83 employees. The company is classified under “recovery of sorted materials” and is based in Bristol; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Bristol, South West
- Age
- 17 yrs · since 2009
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The ultimate parent of the smallest group for which consolidated financial statements are drawn up, of which the company is a member, is E T M Construction & Recycling Holdings Limited, whose register”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Oct 2022 | 31 Oct 2023 | 31 Oct 2024 | 31 Oct 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £20.1m | £23.1m | £27.4m | £26.2m |
| Cost of sales | £14m | £15m | £19.8m | £19.5m |
| Gross profit | £6.2m | £8.1m | £7.6m | £6.8m |
| Operating profit | £2.7m | £3.6m | £2.2m | £135k |
| Profit before tax | £2.6m | £3.5m | £2.1m | £97.5k |
| Profit after tax | £2.3m | £3m | £2m | £387k |
| Profit (best available) | £2.3m | £3m | £2m | £387k |
| Staff costs | £2.8m | £3.1m | £3.8m | £4.2m |
| Employees (average) | 68 | 69 | 81 | 83 |
| Ratios | ||||
| Profit margin | 11.6% | 12.9% | 7.4% | 1.5% |
| Gross margin | 30.6% | 35% | 27.6% | 25.8% |
| Revenue per employee | £296k | £334k | £338k | £316k |
| Profit per employee | £34.4k | £43.2k | £24.9k | £4.7k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲14.5% | ▲18.8% | ▼4.2% |
| Profit growth | — | ▲27.6% | ▼32.3% | ▼80.8% |
| Headcount growth | — | ▲1.5% | ▲17.4% | ▲2.5% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £627k | £1.1m | £834k | £786k |
| Net assets | £2.3m | £2.6m | £2.7m | £2.8m |
| Fixed assets | £3.4m | £3.9m | £3.2m | £2.7m |
| Current assets | £3.7m | £5.7m | £5.8m | £5.3m |
| Debtors | £2.6m | £3.1m | £3.7m | £3.4m |
| Source | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Jul 2025 | FullAccounts · bulk data Jul 2026 |
How the business works
- Profit margin
- 1.5%
- Profit ÷ revenue.
- Gross margin
- 25.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £316k
- Revenue ÷ average employees.
- Profit per employee
- £4.7k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 10.1%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 12.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲4%
- Now £2.8m
- Cash at bank
- ▼6%
- Now £786k
- Headcount
- ▲2%
- Now 83
- Deferred income
- —
- Now —
- Fixed assets
- ▼18%
- Now £2.7m
Group structure
Ownership chain
- E T M Construction & Recycling Holdings Limitedultimate parent75–100%
- Etm Recycling Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (3)
- E T M Contractors LimitedRev. £20m · Profit £568k
- Bridgwater Recycling LimitedFigures not disclosed
- E T M Commercials LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Recycled Material Supplies LimitedLondon · Recovery of sorted materials
- Revenue
- £26.4m
- Profit
- £516k
- Staff
- 120
- CRJ Services LimitedCheshire · Recovery of sorted materials
- Revenue
- £26.8m
- Profit
- £1.3m
- Staff
- 77
- Nationwide Metal Recycling LimitedIpswich · Recovery of sorted materials
- Revenue
- £26.9m
- Profit
- £937k
- Staff
- 78
- J. Davidson Scrap Metal Processors LimitedAltrincham · Recovery of sorted materials
- Revenue
- £23.4m
- Profit
- £121k
- Staff
- 39
- North West Recycling LimitedCarlisle · Recovery of sorted materials
- Revenue
- £29.6m
- Profit
- £588k
- Staff
- 122
- Nathans Waste Savers LimitedDenny · Recovery of sorted materials
- Revenue
- £23.1m
- Profit
- £222k
- Staff
- 299
Sources
Latest figures from FullAccounts for the year to 31 Oct 2025 (profit £387k), from the Companies House accounts bulk data published Jul 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.