Xcel Care Homes Ltd
Registered name: XCEL CARE HOMES LTD
Xcel Care Homes Ltd made £3.5m revenue and £678k profit in the year to 30 Jun 2025.
Xcel Care Homes Ltd’s revenue grew 7% to £3.5m in the year to 30 Jun 2025, with £678k profit and 67 employees. The company is classified under “residential nursing care facilities” and is based in Eastbourne; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Eastbourne, South East
- Age
- 18 yrs · since 2007
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Jun 2022 | 30 Jun 2023 | 30 Jun 2024 | 30 Jun 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £3.6m | £3m | £3.3m | £3.5m |
| Cost of sales | £131k | £156k | £150k | £175k |
| Gross profit | £3.5m | £2.9m | £3.1m | £3.3m |
| Operating profit | £1.9m | £914k | £1m | £1m |
| Profit before tax | £1.8m | £812k | £885k | £923k |
| Profit after tax | £1.5m | £634k | £645k | £678k |
| Profit (best available) | £1.5m | £634k | £645k | £678k |
| Staff costs | £1.4m | £1.5m | £1.7m | £1.9m |
| Employees (average) | 65 | 63 | 67 | 67 |
| Ratios | ||||
| Profit margin | 40.4% | 21% | 19.8% | 19.5% |
| Gross margin | 96.4% | 94.8% | 95.4% | 95% |
| Revenue per employee | £55.4k | £47.9k | £48.8k | £52k |
| Profit per employee | £22.4k | £10.1k | £9.6k | £10.1k |
| Cash conversion | 8.2% | −82% | 3.4% | 43% |
| Growth (year on year) | ||||
| Revenue growth | — | ▼16.3% | ▲8.3% | ▲6.6% |
| Profit growth | — | ▼56.5% | ▲1.7% | ▲5.1% |
| Headcount growth | — | ▼3.1% | ▲6.3% | 0% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.3m | £361k | £225k | £448k |
| Net assets | £2.7m | £3.3m | £3.8m | £4.5m |
| Fixed assets | £2.3m | £2.2m | £2.2m | £2.1m |
| Current assets | £8.3m | £7.4m | £7.3m | £7.5m |
| Debtors | £38k | £41.9k | £65.7k | £68.8k |
| Deferred income | £40k | £42.4k | £65.1k | £53.3k |
| Cash from operations | £153k | −£750k | £34.9k | £449k |
| Source | Accounts · bulk data Mar 2024 | Accounts · bulk data Mar 2024 | FullAccounts · bulk data Mar 2025 | FullAccounts · bulk data Mar 2026 |
How the business works
- Profit margin
- 19.5%
- Profit ÷ revenue.
- Gross margin
- 95%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £52k
- Revenue ÷ average employees.
- Profit per employee
- £10.1k
- Profit ÷ average employees.
- Cash conversion
- 43%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 60%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.5%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 2%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲18%
- Now £4.5m
- Cash at bank
- ▲99%
- Now £448k
- Headcount
- 0%
- Now 67
- Deferred income
- ▼18%
- Now £53.3k
- Fixed assets
- ▼3%
- Now £2.1m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Adl Liverpool LimitedWakefield · Residential nursing care facilities
- Revenue
- £3.5m
- Profit
- £750k
- Staff
- 78
- Holmwood House Care LimitedIlford · Residential nursing care facilities
- Revenue
- £3.5m
- Profit
- £110k
- Staff
- 81
- Peace of Mind Care LtdSouthampton · Residential nursing care facilities
- Revenue
- £3.5m
- Profit
- £51.8k
- Staff
- 87
- Camelot Care Homes LimitedSalisbury · Residential nursing care facilities
- Revenue
- £3.4m
- Profit
- £1.1m
- Staff
- 58
- Axelbond LimitedLondon · Residential nursing care facilities
- Revenue
- £3.4m
- Profit
- £342k
- Staff
- 85
- Berkley Care Jubilee House LimitedWorcester · Residential nursing care facilities
- Revenue
- £3.5m
- Profit
- £46.6k
- Staff
- 67
Sources
Latest figures from FullAccounts for the year to 30 Jun 2025 (profit £678k), from the Companies House accounts bulk data published Mar 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.