Skip to content
CompanySight
Company No. 04362082 · Incorporated 28 Jan 2002

Camelot Care Homes Limited

Registered name: CAMELOT CARE HOMES LIMITED

Camelot Care Homes Limited made £3.4m revenue and £1.1m profit in the year to 30 Jun 2025.

Camelot Care Homes Limited’s revenue grew 25% to £3.4m in the year to 30 Jun 2025, with £1.1m profit and 58 employees. The company is classified under “residential nursing care facilities” and is based in Salisbury; we hold 4 years of its filed accounts.

Full P&L filedSection Q · Human health and social workSIC 87100Residential nursing care facilities
Status
Active
Location
Salisbury, South West
Age
24 yrs · since 2002
Type
Private Limited Company
Latest accounts · year to 30 Jun 2025

Key figures

IndependentOperating leverageDoing more with lessCash flow filed
Revenue
£3.4m
Growth ▲25.3%
Profit
£1.1m
Growth ▲72.7%
Profit margin
31.5%
Gross 95.3%
Employees
58
Change ▼1.7%
Profit / employee
£18.7k
Revenue/employee £59.4k
Profitable streak
4yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to30 Jun 202230 Jun 202330 Jun 202430 Jun 2025
DisclosureFull P&LFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£3.1m£3m£2.8m£3.4m
Cost of sales£142k£154k£157k£161k
Gross profit£3m£2.8m£2.6m£3.3m
Operating profit£1.3m£1m£705k£1.2m
Profit before tax£1.3m£1m£863k£1.5m
Profit after tax£1m£796k£628k£1.1m
Profit (best available)£1m£796k£628k£1.1m
Staff costs£1.2m£1.5m£1.5m£1.7m
Employees (average)52595958
Ratios
Profit margin32.2%26.5%22.9%31.5%
Gross margin95.5%94.9%94.3%95.3%
Revenue per employee£60.6k£50.9k£46.6k£59.4k
Profit per employee£19.5k£13.5k£10.7k£18.7k
Cash conversion61.7%198.8%331.3%171.8%
Growth (year on year)
Revenue growth—▼4.7%▼8.4%▲25.3%
Profit growth—▼21.4%▼21.1%▲72.7%
Headcount growth—▲13.5%0%▼1.7%
Balance sheet — indirect signals, not revenue
Cash at bank£3.1m£5m£7.5m£9.7m
Net assets£4.4m£5.1m£5.8m£6.9m
Fixed assets£2.5m£2.5m£2.4m£2.3m
Current assets£7.1m£7.7m£9.3m£10.9m
Debtors£142k£200k£157k£63.5k
Deferred income—£61k£105k£210k
Cash from operations£810k£2m£2.3m£2.1m
SourceAccounts · bulk data Mar 2024Accounts · bulk data Mar 2024FullAccounts · bulk data Mar 2025FullAccounts · bulk data Mar 2026
Derived from the latest filing

How the business works

Profit margin
31.5%
Profit ÷ revenue.
Gross margin
95.3%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£59.4k
Revenue ÷ average employees.
Profit per employee
£18.7k
Profit ÷ average employees.
Cash conversion
171.8%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
67.4%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
6.1%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
1.8%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲19%
Now £6.9m
Cash at bank
▲30%
Now £9.7m
Headcount
▼2%
Now 58
Deferred income
▲100%
Now £210k
Fixed assets
▼3%
Now £2.3m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 30 Jun 2025 (profit £1.1m), from the Companies House accounts bulk data published Mar 2026. Spotted an error? Request a correction.

Updated from Companies House on 23 Oct 2026

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.