Edenstone Homes Limited
Registered name: EDENSTONE HOMES LIMITED
Part of Edenstone Holdings Limited groupEdenstone Homes Limited made £77.8m revenue and £3.3m profit in the year to 30 Apr 2023. read from filing text
Edenstone Homes Limited’s revenue fell 14% to £77.8m in the year to 30 Apr 2023, with £3.3m profit and 90 employees. The company is classified under “development of building projects” and is based in Caldicot; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Caldicot, Wales
- Age
- 19 yrs · since 2007
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Apr 2022 | 30 Apr 2023 |
|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||
| Revenue (turnover) | £90.9m | £77.8m |
| Cost of sales | £72.8m | £67.5m |
| Gross profit | £18.1m | £10.3m |
| Operating profit | £13m | £4.2m |
| Profit before tax | £13m | £4.2m |
| Profit after tax | £10.7m | £3.3m |
| Profit (best available) | £10.7m | £3.3m |
| Staff costs | £5.4m | £5.5m |
| Employees (average) | 85 | 90 |
| Ratios | ||
| Profit margin | 11.7% | 4.2% |
| Gross margin | 19.9% | 13.2% |
| Revenue per employee | £1.1m | £864k |
| Profit per employee | £125k | £36.2k |
| Growth (year on year) | ||
| Revenue growth | — | ▼14.5% |
| Profit growth | — | ▼69.4% |
| Headcount growth | — | ▲5.9% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £12.9m | £5.4m |
| Net assets | £17.5m | £20.7m |
| Fixed assets | £176k | £106k |
| Current assets | £49.4m | £52.2m |
| Debtors | £12.2m | £8.2m |
| Deferred income | £1m | £541k |
| Source | Accounts · bulk data Jan 2024 | Accounts · bulk data Jan 2024 |
How the business works
- Profit margin
- 4.2%
- Profit ÷ revenue.
- Gross margin
- 13.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £864k
- Revenue ÷ average employees.
- Profit per employee
- £36.2k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0.1%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.7%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 10.6%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲19%
- Now £20.7m
- Cash at bank
- ▼58%
- Now £5.4m
- Headcount
- ▲6%
- Now 90
- Deferred income
- ▼48%
- Now £541k
- Fixed assets
- ▼40%
- Now £106k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Edenstone Holdings Limitedultimate parent75–100%
- Edenstone Limited75–100%
- Edenstone Homes Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (10)
- Athelstan Park Owners Management Company LimitedFigures not disclosed
- Gardens View Close Management Company LimitedFigures not disclosed
- Orb Drive Residents Company LimitedFigures not disclosed
- Parc Ceirw Garden Village LimitedFigures not disclosed
- River View Residents Management Company LimitedFigures not disclosed
- ST Mary's Garden Village LimitedFigures not disclosed
- The Green Owners Management Company LimitedFigures not disclosed
- The Meadows (Langland) Residents Company LimitedFigures not disclosed
- The Orchards (Sampford Peverell) Residents Company LimitedFigures not disclosed
- Trinity Quarter Community Company LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Classic Builders (South West) LimitedPlymouth · Development of building projects
- Revenue
- £79.6m
- Profit
- £4.3m
- Staff
- 128
- Sacyr UK LimitedLondon · Development of building projects
- Revenue
- £75.7m
- Profit
- £7m
- Staff
- 99
- West Point Construction LimitedRedditch · Development of building projects
- Revenue
- £81.6m
- Profit
- £850k
- Staff
- 54
- Legacie Contracts LimitedLiverpool · Development of building projects
- Revenue
- £82m
- Profit
- £637k
- Staff
- 108
- Cfield Construction LimitedLondon · Development of building projects
- Revenue
- £82.9m
- Profit
- £3m
- Staff
- 53
- Rose Builders LtdManningtree · Development of building projects
- Revenue
- £70.5m
- Profit
- £888k
- Staff
- 192
Sources
Latest figures from accounts for the year to 30 Apr 2023 (profit £3.3m), from the Companies House accounts bulk data published Jan 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.