Forward Waste Management Limited
Registered name: FORWARD WASTE MANAGEMENT LIMITED
Part of Flashteam Limited groupForward Waste Management Limited made £9.8m revenue and £303k profit in the year to 30 Jun 2025.
Forward Waste Management Limited’s revenue fell 4% to £9.8m in the year to 30 Jun 2025, with £303k profit and 54 employees. The company is classified under “other business support service activities” and is based in Cardiff; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Cardiff, Wales
- Age
- 20 yrs · since 2006
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Jun 2022 | 30 Jun 2023 | 30 Jun 2024 | 30 Jun 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £9.8m | £10.6m | £10.2m | £9.8m |
| Cost of sales | £6.6m | £6.8m | £6.6m | £6.4m |
| Gross profit | £3.2m | £3.8m | £3.5m | £3.4m |
| Operating profit | £164k | £623k | — | — |
| Profit before tax | £111k | £486k | £407k | £406k |
| Profit after tax | £25.3k | £338k | £330k | £303k |
| Profit (best available) | £25.3k | £338k | £330k | £303k |
| Staff costs | £2.2m | £2.3m | £2.3m | £2.3m |
| Employees (average) | 59 | 59 | 59 | 54 |
| Ratios | ||||
| Profit margin | 0.3% | 3.2% | 3.2% | 3.1% |
| Gross margin | 33% | 35.6% | 34.6% | 34.9% |
| Revenue per employee | £166k | £180k | £172k | £181k |
| Profit per employee | £428 | £5.7k | £5.6k | £5.6k |
| Cash conversion | 602.2% | 187.8% | — | — |
| Growth (year on year) | ||||
| Revenue growth | — | ▲8.3% | ▼4.4% | ▼4% |
| Profit growth | — | ▲1239% | ▼2.6% | ▼8.1% |
| Headcount growth | — | 0% | 0% | ▼8.5% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £120k | £162k | £185k | £129k |
| Net assets | £1.2m | £1.4m | £1.4m | £1.5m |
| Fixed assets | £3.1m | £3.1m | £2.7m | £2.6m |
| Current assets | £2.6m | £2.6m | £2.5m | £2.5m |
| Debtors | £2m | £2m | £1.9m | £2m |
| Deferred income | £111k | £149k | £140k | £71.7k |
| Cash from operations | £986k | £1.2m | £680k | £1m |
| Source | Accounts · bulk data Jan 2024 | Accounts · bulk data Jan 2024 | FullAccounts · bulk data Mar 2025 | FullAccounts · bulk data Jan 2026 |
How the business works
- Profit margin
- 3.1%
- Profit ÷ revenue.
- Gross margin
- 34.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £181k
- Revenue ÷ average employees.
- Profit per employee
- £5.6k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 26.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.7%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 20.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲4%
- Now £1.5m
- Cash at bank
- ▼30%
- Now £129k
- Headcount
- ▼8%
- Now 54
- Deferred income
- ▼49%
- Now £71.7k
- Fixed assets
- ▼6%
- Now £2.6m
Group structure
Ownership chain
- Flashteam Limitedultimate parent75–100%
- Forward Waste Management Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Enviroquip LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Baillie Gifford Services LimitedEdinburgh · Other business support service activities n.e.c.
- Revenue
- £9.8m
- Profit
- £232k
- Staff
- 19
- Fullfield FM LtdBasildon · Other business support service activities n.e.c.
- Revenue
- £9.8m
- Profit
- £373k
- Staff
- 337
- Materials Management Consultants LimitedCorby · Other business support service activities n.e.c.
- Revenue
- £9.7m
- Profit
- £399k
- Staff
- 21
- Colaren Homes Ltd.Fraserburgh · Other business support service activities n.e.c.
- Revenue
- £9.8m
- Profit
- £438k
- Staff
- 34
- Accident Credit Group LtdWarrington · Other business support service activities n.e.c.
- Revenue
- £9.7m
- Profit
- £110k
- Staff
- 68
- Busi and Stephenson LimitedBirkenhead · Other business support service activities n.e.c.
- Revenue
- £9.9m
- Profit
- £115k
- Staff
- 5
Sources
Latest figures from FullAccounts for the year to 30 Jun 2025 (profit £303k), from the Companies House accounts bulk data published Jan 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.