Cycle Solutions (Cycle to Work) Limited
Registered name: CYCLE SOLUTIONS (CYCLE TO WORK) LIMITED
Cycle Solutions (Cycle to Work) Limited made £28.8m revenue and £623k profit in the year to 31 Aug 2024.
Cycle Solutions (Cycle to Work) Limited’s revenue grew 2% to £28.8m in the year to 31 Aug 2024, with £623k profit and 72 employees. The company is classified under “retail sale of sports goods, fishing gear, camping goods, boats and bicycles” and is based in Swansea; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Swansea, Wales
- Age
- 20 yrs · since 2006
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The company is a subsidiary of Starbill Limited, a company registered in England & Wales. Starbill Limited is controlled by its 2 director/shareholders Mr K R Jones & Mr M P Jones. The results for the”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Aug 2022 | 31 Aug 2023 | 31 Aug 2024 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £21.1m | £28.4m | £28.8m |
| Cost of sales | £16.6m | £22.6m | £23m |
| Gross profit | £4.5m | £5.8m | £5.9m |
| Operating profit | £1.2m | £1.6m | £1.2m |
| Profit before tax | £1.1m | £1.2m | £852k |
| Profit after tax | £863k | £1m | £623k |
| Profit (best available) | £863k | £1m | £623k |
| Staff costs | £1.5m | £1.8m | £2.1m |
| Employees (average) | 63 | 71 | 72 |
| Ratios | |||
| Profit margin | 4.1% | 3.5% | 2.2% |
| Gross margin | 21.4% | 20.3% | 20.3% |
| Revenue per employee | £335k | £400k | £400k |
| Profit per employee | £13.7k | £14.1k | £8.6k |
| Cash conversion | −35.8% | 36.3% | 202.1% |
| Growth (year on year) | |||
| Revenue growth | — | ▲34.5% | ▲1.5% |
| Profit growth | — | ▲16.3% | ▼37.9% |
| Headcount growth | — | ▲12.7% | ▲1.4% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £68k | £800 | £191k |
| Net assets | £2.2m | £3m | £3.3m |
| Fixed assets | £454k | £1m | £1.4m |
| Current assets | £9.3m | £10.2m | £9m |
| Debtors | £3.6m | £5.6m | £5.3m |
| Deferred income | £184k | £147k | — |
| Cash from operations | −£446k | £568k | £2.5m |
| Source | FullAccounts · bulk data May 2024 | FullAccounts · bulk data May 2024 | FullAccounts · bulk data May 2025 |
How the business works
- Profit margin
- 2.2%
- Profit ÷ revenue.
- Gross margin
- 20.3%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £400k
- Revenue ÷ average employees.
- Profit per employee
- £8.6k
- Profit ÷ average employees.
- Cash conversion
- 202.1%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 4.9%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 18.5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲12%
- Now £3.3m
- Cash at bank
- ▲23744%
- Now £191k
- Headcount
- ▲1%
- Now 72
- Deferred income
- —
- Now —
- Fixed assets
- ▲42%
- Now £1.4m
Similar profitable businesses
- Salterns Marina LimitedBournemouth · Retail sale of sports goods, fishing gear, camping goods, boats and bicycles
- Revenue
- £28.3m
- Profit
- £188k
- Staff
- 111
- Tentbox LimitedSouthampton · Retail sale of sports goods, fishing gear, camping goods, boats and bicycles
- Revenue
- £28.1m
- Profit
- £2.1m
- Staff
- 60
- Scottsdale Golf (U.K.) LimitedWarrington · Retail sale of sports goods, fishing gear, camping goods, boats and bicycles
- Revenue
- £24.6m
- Profit
- £1.1m
- Staff
- 74
- The Sportsman Gun Centre LimitedExeter · Retail sale of sports goods, fishing gear, camping goods, boats and bicycles
- Revenue
- £23.7m
- Profit
- £2.6m
- Staff
- 57
- Concept 2 LimitedNottingham · Retail sale of sports goods, fishing gear, camping goods, boats and bicycles
- Revenue
- £20.7m
- Profit
- £1.1m
- Staff
- 14
- Newitt & Co LimitedYork · Retail sale of sports goods, fishing gear, camping goods, boats and bicycles
- Revenue
- £19m
- Profit
- £879k
- Staff
- 33
Sources
Latest figures from FullAccounts for the year to 31 Aug 2024 (profit £623k), from the Companies House accounts bulk data published May 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.