How much does Or Media Limited make?

Or Media Limited reported revenue of £8.3m and a loss of £2.8m in the year to 31 Dec 2025, according to its accounts filed at Companies House.

How many employees does Or Media Limited have?

Or Media Limited reported an average of 40 employees in the year to 31 Dec 2025.

Is Or Media Limited profitable?

No — Or Media Limited reported a loss of £2.8m in the year to 31 Dec 2025.

Company No. 05665322 · Incorporated 4 Jan 2006

Or Media Limited

Registered name: OR MEDIA LIMITED

Part of Or Holdings and Investments Limited group

Or Media Limited made £8.3m revenue and a £2.8m loss in the year to 31 Dec 2025.

Or Media Limited’s revenue fell 54% to £8.3m in the year to 31 Dec 2025, with a loss of £2.8m and 40 employees. The company is classified under “other business support service activities” and is based in London; we hold 5 years of its filed accounts.

Full P&L filedSection N · Administrative and support servicesSIC 82990Other business support service activities n.e.c.

Status: Active
Location: London, London
Age: 20 yrs · since 2006
Type: Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “OR Holdings and Investments Limited, a company registered in England and Wales, is the parent undertaking of the Company. The smallest and largest group of undertakings for which group accounts have b”

Latest accounts · year to 31 Dec 2025

Key figures

Capital-light

Revenue

£8.3m

Growth ▼54.4%

Profit

−£2.8m

Growth —

Profit margin

−33.3%

Gross 25.6%

Employees

Change ▼56%

Profit / employee

−£69.3k

Revenue/employee £208k

Profitable streak

0yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

5 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 Dec 2021	31 Dec 2022	31 Dec 2023	31 Dec 2024	31 Dec 2025
Disclosure	No P&L	Full P&L	Full P&L	Full P&L	Full P&L
Profit & loss
Revenue (turnover)	—	£20.7m	£37.6m	£18.3m	£8.3m
Cost of sales	—	£19.7m	£34.8m	£17.7m	£6.2m
Gross profit	—	£999k	£2.8m	£556k	£2.1m
Operating profit	—	−£772k	−£663k	−£4m	−£2.7m
Profit before tax	—	−£772k	−£659k	−£4.1m	−£2.8m
Profit after tax	—	−£813k	−£617k	−£4.1m	−£2.8m
Profit (best available)	—	−£813k	−£617k	−£4.1m	−£2.8m
Staff costs	—	£3.8m	£6.8m	£5.3m	£3.2m
Employees (average)	23	69	118	91	40
Ratios
Profit margin	—	−3.9%	−1.6%	−22.7%	−33.3%
Gross margin	—	4.8%	7.5%	3%	25.6%
Revenue per employee	—	£300k	£319k	£201k	£208k
Profit per employee	—	−£11.8k	−£5.2k	−£45.6k	−£69.3k
Growth (year on year)
Revenue growth	—	—	▲81.4%	▼51.4%	▼54.4%
Headcount growth	—	▲200%	▲71%	▼22.9%	▼56%
Balance sheet — indirect signals, not revenue
Cash at bank	£114k	£2m	£55k	£15.6k	£1.5m
Net assets	£1.9m	£2m	£496k	−£3.6m	−£6.4m
Fixed assets	£12.1k	£1.1m	£42.9k	£39.2k	£17.2k
Current assets	£7.3m	£59.6m	£24.8m	£30.2m	£36.3m
Debtors	£896k	£49.5m	£1.7m	£29.5m	£8
Deferred income	—	£32.5m	£16.3m	£11.1m	£12.7m
Source	Accounts · bulk data Oct 2023	Accounts · bulk data Oct 2023	FullAccounts · bulk data Jun 2025	FullAccounts · bulk data Sep 2026	FullAccounts · bulk data Sep 2026

Derived from the latest filing

How the business works

Profit margin: −33.3%; Profit ÷ revenue.
Gross margin: 25.6%; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £208k; Revenue ÷ average employees.
Profit per employee: −£69.3k; Profit ÷ average employees.
Cash conversion: —; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: 0.2%; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: 152%; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: 0%; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: —; Now −£6.4m
Cash at bank: ▲9757%; Now £1.5m
Headcount: ▼56%; Now 40
Deferred income: ▲14%; Now £12.7m
Fixed assets: ▼56%; Now £17.2k

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

Or Holdings and Investments Limitedultimate parent75–100%
Or Media Limitedthis company

Bands show the share of ownership each company holds in the one below it.

Sister companies (7)

Azimuth Post Production LimitedFigures not disclosed
Mirage Films LimitedFigures not disclosed
Or Originals LimitedFigures not disclosed
Or Rights LimitedFigures not disclosed
Or Shorts LimitedFigures not disclosed
Orchard Clips LimitedFigures not disclosed
Visionflix LimitedFigures not disclosed

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit −£2.8m), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.