Thomas Panels & Profiles Limited
Registered name: THOMAS PANELS & PROFILES LIMITED
Part of Panels & Profiles Group Limited groupThomas Panels & Profiles Limited made £60.6m revenue and £4.6m profit in the year to 31 Dec 2022.
Thomas Panels & Profiles Limited’s revenue grew 25% to £60.6m in the year to 31 Dec 2022, with £4.6m profit and 128 employees. The company is classified under “roofing activities” and is based in Herefordshire; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Herefordshire, West Midlands
- Age
- 21 yrs · since 2005
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Panels & Profiles Group Limited”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2021 | 31 Dec 2022 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £48.3m | £60.6m |
| Cost of sales | £33.1m | £46.7m |
| Gross profit | £15.2m | £13.8m |
| Profit before tax | £7.7m | £5.7m |
| Profit after tax | £6.3m | £4.6m |
| Profit (best available) | £6.3m | £4.6m |
| Staff costs | £4.2m | £4.4m |
| Employees (average) | 130 | 128 |
| Ratios | ||
| Profit margin | 13% | 7.7% |
| Gross margin | 31.5% | 22.8% |
| Revenue per employee | £372k | £473k |
| Profit per employee | £48.2k | £36.3k |
| Growth (year on year) | ||
| Revenue growth | — | ▲25.3% |
| Profit growth | — | ▼26% |
| Headcount growth | — | ▼1.5% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £8.2m | £2.2m |
| Net assets | £12.6m | £17.1m |
| Fixed assets | £4.1m | £4.5m |
| Current assets | £22.4m | £26.7m |
| Debtors | £6.9m | £8.5m |
| Source | Accounts · bulk data Dec 2023 | Accounts · bulk data Dec 2023 |
How the business works
- Profit margin
- 7.7%
- Profit ÷ revenue.
- Gross margin
- 22.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £473k
- Revenue ÷ average employees.
- Profit per employee
- £36.3k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 7.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 14%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲35%
- Now £17.1m
- Cash at bank
- ▼73%
- Now £2.2m
- Headcount
- ▼2%
- Now 128
- Deferred income
- —
- Now —
- Fixed assets
- ▲11%
- Now £4.5m
Group structure
Ownership chain
- Panels & Profiles Group Limitedultimate parent75–100%
- Thomas Panels & Profiles Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (2)
- Excelclad LimitedFigures not disclosed
- Goldvale Steel Fabrications LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Hathaway Roofing LimitedCounty Durham · Roofing activities
- Revenue
- £70.9m
- Profit
- £3.2m
- Staff
- 111
- Langley Waterproofing Systems LimitedDaventry · Roofing activities
- Revenue
- £38.4m
- Profit
- £2.6m
- Staff
- 85
- Central Roofing and Building Services LimitedHereford · Roofing activities
- Revenue
- £37.7m
- Profit
- £4.4m
- Staff
- 147
- Ukws LimitedAshbourne · Roofing activities
- Revenue
- £36.7m
- Profit
- £1.8m
- Staff
- 40
- Alltype Roofing Supplies LimitedLondon · Roofing activities
- Revenue
- £34.3m
- Profit
- £873k
- Staff
- 87
- Wpa Construction Group LtdGlasgow · Roofing activities
- Revenue
- £34.2m
- Profit
- £1.8m
- Staff
- 144
Sources
Latest figures from accounts for the year to 31 Dec 2022 (profit £4.6m), from the Companies House accounts bulk data published Dec 2023. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.