Skip to content
CompanySight
Company No. 05377430 · Incorporated 28 Feb 2005

Scott Logic Limited

Registered name: SCOTT LOGIC LIMITED

Part of Logical Holdings Limited group

Scott Logic Limited made £37.8m revenue and £353k profit in the year to 31 Dec 2025. read from filing text

Scott Logic Limited’s revenue fell 4% to £37.8m in the year to 31 Dec 2025, with £353k profit and 426 employees. The company is classified under “other business support service activities” and is based in Newcastle Upon Tyne; we hold 4 years of its filed accounts.

Full P&L filedSection N · Administrative and support servicesSIC 82990Other business support service activities n.e.c.
Status
Active
Location
Newcastle Upon Tyne, North East
Age
21 yrs · since 2005
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Logical Holdings Limited (incorporated in England and Wales) is regarded by the directors as being the company's ultimate parent company.”

Latest accounts · year to 31 Dec 2025

Key figures

Capital-lightCash flow filed
Revenue
£37.8m
Growth ▼3.6%
Profit
£353k
Growth ▼71.5%
Profit margin
0.9%
 
Employees
426
Change ▼5.1%
Profit / employee
£829
Revenue/employee £88.7k
Profitable streak
4yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202231 Dec 202331 Dec 202431 Dec 2025
DisclosureFull P&Lread from filing textFull P&Lread from filing textFull P&Lread from filing textFull P&Lread from filing text
Profit & loss
Revenue (turnover)£47.1m£50.3m£39.2m£37.8m
Operating profit£9.4m£7.1m£978k£201k
Profit before tax£9m£7.7m£1.2m£416k
Profit after tax£7.3m£6.6m£1.2m£353k
Profit (best available)£7.3m£6.6m£1.2m£353k
Staff costs£32m£37.4m£32m£31.7m
Employees (average)447513449426
Ratios
Profit margin15.4%13.2%3.2%0.9%
Revenue per employee£105k£98k£87.3k£88.7k
Profit per employee£16.3k£12.9k£2.8k£829
Cash conversion−161.1%−98.4%541.9%−844.1%
Growth (year on year)
Revenue growth—▲6.6%▼22%▼3.6%
Profit growth—▼8.7%▼81.3%▼71.5%
Headcount growth—▲14.8%▼12.5%▼5.1%
Balance sheet — indirect signals, not revenue
Cash at bank£17.7m£10.5m£7.4m£9m
Net assets£17.6m£11.8m£13m£13.4m
Fixed assets£1.5m£1.1m£637k£638k
Current assets£26.6m£20.2m£16.5m£16m
Debtors£6m£5.8m£5.7m£4.1m
Deferred income£3.3m£2.6m£1.7m£1.2m
Cash from operations−£15.1m−£6.9m£5.3m−£1.7m
SourceFullAccounts · bulk data Jul 2024FullAccounts · bulk data Jul 2024FullAccounts · bulk data Jun 2025FullAccounts · bulk data Sep 2026
Derived from the latest filing

How the business works

Profit margin
0.9%
Profit ÷ revenue.
Gross margin
—
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£88.7k
Revenue ÷ average employees.
Profit per employee
£829
Profit ÷ average employees.
Cash conversion
−844.1%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
1.7%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
3.2%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
10.8%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲3%
Now £13.4m
Cash at bank
▲21%
Now £9m
Headcount
▼5%
Now 426
Deferred income
▼29%
Now £1.2m
Fixed assets
▲0%
Now £638k

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

  1. Logical Holdings Limitedultimate parent75–100%
  2. Scott Logic Limitedthis company

Bands show the share of ownership each company holds in the one below it.

Sister companies (1)

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £353k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.