How much does Cotswold Oak Limited make?

Cotswold Oak Limited reported revenue of £21.7m and £487k profit in the year to 31 Dec 2025, according to its accounts filed at Companies House.

How many employees does Cotswold Oak Limited have?

Cotswold Oak Limited reported an average of 24 employees in the year to 31 Dec 2025.

Is Cotswold Oak Limited profitable?

Yes — Cotswold Oak Limited reported a profit of £487k in the year to 31 Dec 2025.

Company No. 05041616 · Incorporated 11 Feb 2004

Cotswold Oak Limited

Registered name: COTSWOLD OAK LIMITED

Part of Oakwood Holdings Limited group

Cotswold Oak Limited made £21.7m revenue and £487k profit in the year to 31 Dec 2025.

Cotswold Oak Limited’s revenue fell 29% to £21.7m in the year to 31 Dec 2025, with £487k profit and 24 employees. The company is classified under “construction of domestic buildings” and is based in Evesham; we hold 4 years of its filed accounts.

Full P&L filedSection F · ConstructionSIC 41202Construction of domestic buildings

Status: Active
Location: Evesham, West Midlands
Age: 22 yrs · since 2004
Type: Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.

Latest accounts · year to 31 Dec 2025

Key figures

Capital-lightCash flow filed

Revenue

£21.7m

Growth ▼29.2%

Profit

£487k

Growth ▲2.5%

Profit margin

2.3%

Gross 8.1%

Employees

Change ▼14.3%

Profit / employee

£20.3k

Revenue/employee £904k

Profitable streak

4yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 Dec 2022	31 Dec 2023	31 Dec 2024	31 Dec 2025
Disclosure	Full P&L	Full P&L	Full P&L	Full P&L
Profit & loss
Revenue (turnover)	£26.8m	£26.6m	£30.6m	£21.7m
Cost of sales	£25.4m	£24.9m	£28.9m	£19.9m
Gross profit	£1.3m	£1.7m	£1.7m	£1.7m
Operating profit	£344k	£628k	£634k	£648k
Profit before tax	£343k	£628k	£641k	£656k
Profit after tax	£263k	£471k	£476k	£487k
Profit (best available)	£263k	£471k	£476k	£487k
Employees (average)	25	24	28	24
Ratios
Profit margin	1%	1.8%	1.6%	2.3%
Gross margin	5%	6.2%	5.6%	8.1%
Revenue per employee	£1.1m	£1.1m	£1.1m	£904k
Profit per employee	£10.5k	£19.6k	£17k	£20.3k
Cash conversion	−213.2%	−210%	—	—
Growth (year on year)
Revenue growth	—	▼0.6%	▲15.2%	▼29.2%
Profit growth	—	▲79.2%	▲0.9%	▲2.5%
Headcount growth	—	▼4%	▲16.7%	▼14.3%
Balance sheet — indirect signals, not revenue
Cash at bank	£1.1m	£2.2m	—	—
Net assets	£189k	£225k	—	—
Fixed assets	£46.4k	£51.3k	—	—
Current assets	£5.2m	£5.2m	—	—
Debtors	£186k	£97.8k	—	—
Cash from operations	−£733k	−£1.3m	—	—
Source	FullAccounts · bulk data Sep 2024	FullAccounts · bulk data Sep 2024	Accounts · bulk data Aug 2025	Accounts · bulk data Jun 2026

Derived from the latest filing

How the business works

Profit margin: 2.3%; Profit ÷ revenue.
Gross margin: 8.1%; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £904k; Revenue ÷ average employees.
Profit per employee: £20.3k; Profit ÷ average employees.
Cash conversion: —; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: —; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: —; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: —; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: —; Now —
Cash at bank: —; Now —
Headcount: ▼14%; Now 24
Deferred income: —; Now —
Fixed assets: —; Now —

Corporate ownership

Group structure

Ownership chain

Oakwood Holdings Limitedultimate parent75–100%
Cotswold Oak Limitedthis company

Bands show the share of ownership each company holds in the one below it.

Sister companies (2)

Cotswold Oak Homes LimitedFigures not disclosed
Cotswold Oak Projects LimitedFigures not disclosed

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from accounts for the year to 31 Dec 2025 (profit £487k), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.

Updated from Companies House on 19 Oct 2026

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.