Skip to content
CompanySight
Company No. 04956194 · Incorporated 6 Nov 2003

Busaba Eathai Limited

Registered name: BUSABA EATHAI LIMITED

Busaba Eathai Limited made £21.1m revenue and a £1.8m loss in the year to 17 Sep 2023.

Busaba Eathai Limited’s revenue was £21.1m in the year to 17 Sep 2023, with a loss of £1.8m and 395 employees. The company is classified under “licensed restaurants” and is based in London; we hold 2 years of its filed accounts.

Full P&L filedSection I · Accommodation and food servicesSIC 56101Licensed restaurants
Status
In Administration
Location
London, London
Age
22 yrs · since 2003
Type
Private Limited Company
Latest accounts · year to 17 Sep 2023

Key figures

IndependentCash flow filed
Revenue
£21.1m
Growth ▼0.4%
Profit
−£1.8m
Growth —
Profit margin
−8.6%
Gross 40.1%
Employees
395
Change ▲5.6%
Profit / employee
−£4.6k
Revenue/employee £53.4k
Profitable streak
0yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

2 filed years

Financial history

Multi-year financials, oldest to newest
Year to18 Sep 202217 Sep 2023
DisclosureFull P&LFull P&L
Profit & loss
Revenue (turnover)£21.2m£21.1m
Cost of sales£12.7m£12.6m
Gross profit£8.5m£8.4m
Operating profit−£1.4m£56.4k
Profit before tax−£3.1m−£1.8m
Profit after tax−£3.1m−£1.8m
Profit (best available)−£3.1m−£1.8m
Staff costs£7.5m£7.5m
Employees (average)374395
Ratios
Profit margin−14.6%−8.6%
Gross margin40.1%40.1%
Revenue per employee£56.6k£53.4k
Profit per employee−£8.3k−£4.6k
Cash conversion—310.5%
Growth (year on year)
Revenue growth—▼0.4%
Headcount growth—▲5.6%
Balance sheet — indirect signals, not revenue
Cash at bank£2k£1.8k
Net assets−£24.3m−£26.1m
Fixed assets£4m£3.1m
Current assets£1.9m£2.2m
Debtors£360k£335k
Deferred income£3m£3m
Cash from operations£724k£175k
SourceFullAccounts · bulk data Apr 2024FullAccounts · bulk data Apr 2024
Derived from the latest filing

How the business works

Profit margin
−8.6%
Profit ÷ revenue.
Gross margin
40.1%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£53.4k
Revenue ÷ average employees.
Profit per employee
−£4.6k
Profit ÷ average employees.
Cash conversion
310.5%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
14.7%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
14.4%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
1.6%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
—
Now −£26.1m
Cash at bank
▼12%
Now £1.8k
Headcount
▲6%
Now 395
Deferred income
▲0%
Now £3m
Fixed assets
▼23%
Now £3.1m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 17 Sep 2023 (profit −£1.8m), from the Companies House accounts bulk data published Apr 2024. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.