Kirstall Limited
Registered name: KIRSTALL LIMITED
Kirstall Limited made £15.5m revenue and £2.2m profit in the year to 31 Mar 2025.
Kirstall Limited’s revenue fell 16% to £15.5m in the year to 31 Mar 2025, with £2.2m profit and 67 employees. The company is classified under “other professional, scientific and technical activities” and is based in Wolverhampton; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Wolverhampton, West Midlands
- Age
- 23 yrs · since 2003
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £7.6m | £10.7m | £18.4m | £15.5m |
| Cost of sales | £5.1m | £7m | £11.9m | £10.3m |
| Gross profit | £2.5m | £3.7m | £6.5m | £5.2m |
| Operating profit | £1.2m | £1.7m | £3.7m | £2.7m |
| Profit before tax | £1.2m | £1.8m | £3.8m | £2.9m |
| Profit after tax | £923k | £1.4m | £2.8m | £2.2m |
| Profit (best available) | £923k | £1.4m | £2.8m | £2.2m |
| Staff costs | £4.5m | £5.7m | £7.7m | £7.2m |
| Employees (average) | 58 | 70 | 78 | 67 |
| Ratios | ||||
| Profit margin | 12.1% | 13% | 14.9% | 14.2% |
| Gross margin | 33.1% | 34.3% | 35.3% | 33.5% |
| Revenue per employee | £131k | £152k | £236k | £232k |
| Profit per employee | £15.9k | £19.8k | £35.3k | £33k |
| Cash conversion | 129.3% | 117.8% | −14.4% | 286.8% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲40.2% | ▲72.7% | ▼15.8% |
| Profit growth | — | ▲50.2% | ▲98.6% | ▼19.8% |
| Headcount growth | — | ▲20.7% | ▲11.4% | ▼14.1% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £8.4m | £9.3m | £7m | £13m |
| Net assets | £9.4m | £9.3m | £10.5m | £12.8m |
| Fixed assets | £453k | £488k | £490k | £508k |
| Current assets | £10.1m | £11.9m | £16m | £14.7m |
| Debtors | £1.3m | £2.5m | £8.9m | £1.5m |
| Deferred income | £469k | £1.1m | £1.8m | £1.2m |
| Cash from operations | £1.5m | £2.1m | −£534k | £7.7m |
| Source | Accounts · bulk data Dec 2023 | Accounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 14.2%
- Profit ÷ revenue.
- Gross margin
- 33.5%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £232k
- Revenue ÷ average employees.
- Profit per employee
- £33k
- Profit ÷ average employees.
- Cash conversion
- 286.8%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 3.3%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 8%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 10%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲21%
- Now £12.8m
- Cash at bank
- ▲86%
- Now £13m
- Headcount
- ▼14%
- Now 67
- Deferred income
- ▼29%
- Now £1.2m
- Fixed assets
- ▲4%
- Now £508k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Shimadzu UK LimitedMilton Keynes · Other professional, scientific and technical activities n.e.c.
- Revenue
- £15.4m
- Profit
- £1.3m
- Staff
- 76
- Ofr Consultants LimitedManchester · Other professional, scientific and technical activities n.e.c.
- Revenue
- £15.3m
- Profit
- £3.4m
- Staff
- 124
- Image Creation LimitedHigh Wycombe · Other professional, scientific and technical activities n.e.c.
- Revenue
- £15.2m
- Profit
- £1.7m
- Staff
- 42
- Scantox Manchester LtdAlderley Edge · Other professional, scientific and technical activities n.e.c.
- Revenue
- £15.9m
- Profit
- £1.7m
- Staff
- 64
- Trio Advisory UK LtdLondon · Other professional, scientific and technical activities n.e.c.
- Revenue
- £16.1m
- Profit
- £343k
- Staff
- 277
- North Tower Consulting LimitedCheltenham · Other professional, scientific and technical activities n.e.c.
- Revenue
- £16.2m
- Profit
- £3.7m
- Staff
- 28
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £2.2m), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.