Skip to content
CompanySight
Company No. 04779350 · Incorporated 28 May 2003

Waterloo Manor Limited

Registered name: WATERLOO MANOR LIMITED

Part of Inmind Healthcare Limited group

Waterloo Manor Limited made £10.5m revenue and a £40.7k loss in the year to 31 Dec 2024. read from filing text

Waterloo Manor Limited’s revenue grew 3% to £10.5m in the year to 31 Dec 2024, with a loss of £40.7k and 198 employees. The company is classified under “hospital activities” and is based in Cockpole Green; we hold 4 years of its filed accounts.

Full P&L filedSection Q · Human health and social workSIC 86101Hospital activities
Status
Active
Location
Cockpole Green, South East
Age
23 yrs · since 2003
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The parent company is Inmind Healthcare Limited, a company registered in England and Wales.”

Latest accounts · year to 31 Dec 2024

Key figures

Capital-light
Revenue
£10.5m
Growth ▲2.6%
Profit
−£40.7k
Growth ▼116.7%
Profit margin
−0.4%
Gross 28.9%
Employees
198
Change ▲10%
Profit / employee
−£206
Revenue/employee £53k
Profitable streak
0yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202131 Dec 202231 Dec 202331 Dec 2024
DisclosureNo P&LNo P&LFull P&Lread from filing textFull P&Lread from filing text
Profit & loss
Revenue (turnover)——£10.2m£10.5m
Cost of sales——£6.8m£7.5m
Gross profit——£3.4m£3m
Operating profit——£228k−£50.2k
Profit before tax——£232k−£44.7k
Profit after tax——£244k−£40.7k
Profit (best available)——£244k−£40.7k
Staff costs——£5.5m—
Employees (average)169147180198
Ratios
Profit margin——2.4%−0.4%
Gross margin——33.7%28.9%
Revenue per employee——£56.8k£53k
Profit per employee——£1.4k−£206
Growth (year on year)
Revenue growth———▲2.6%
Profit growth———▼116.7%
Headcount growth—▼13%▲22.4%▲10%
Balance sheet — indirect signals, not revenue
Cash at bank£435k£205k£72.7k£282k
Net assets£681k£1.3m£1.5m£1.5m
Fixed assets£322k£629k£636k£545k
Current assets£2.8m£3.5m£5.1m£6.5m
Debtors£696k£264k£463k£543k
Deferred income£222k£238k£761k£585k
SourceFullAccounts · bulk data Dec 2023FullAccounts · bulk data Dec 2023FullAccounts · bulk data Mar 2025FullAccounts · bulk data Dec 2025
Derived from the latest filing

How the business works

Profit margin
−0.4%
Profit ÷ revenue.
Gross margin
28.9%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£53k
Revenue ÷ average employees.
Profit per employee
−£206
Profit ÷ average employees.
Cash conversion
—
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
5.2%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
5.6%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
5.2%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▼3%
Now £1.5m
Cash at bank
▲288%
Now £282k
Headcount
▲10%
Now 198
Deferred income
▼23%
Now £585k
Fixed assets
▼14%
Now £545k

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

  1. Inmind Healthcare Limitedultimate parent75–100%
  2. Waterloo Manor Limitedthis company

Bands show the share of ownership each company holds in the one below it.

Sister companies (6)

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2024 (profit −£40.7k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.