Medicom Group Limited
Registered name: MEDICOM GROUP LIMITED
Part of Havas N.V. groupMedicom Group Limited made £15.6m revenue and £2m profit in the year to 31 Dec 2025.
Medicom Group Limited’s revenue fell 9% to £15.6m in the year to 31 Dec 2025, with £2m profit and 111 employees. The company is classified under “advertising agencies” and is based in Maidstone; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Maidstone
- Age
- 23 yrs · since 2003
- Type
- Private Limited Company
Key figures
Financial history
| Year to | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £17.5m | £17.1m | £15.6m |
| Cost of sales | −£3.5m | −£3.2m | £2.5m |
| Gross profit | £14.1m | £13.9m | £13.1m |
| Operating profit | £3.5m | £2.8m | £2.6m |
| Profit before tax | £3.6m | £2.9m | £2.6m |
| Profit after tax | £2.7m | £2.2m | £2m |
| Profit (best available) | £2.7m | £2.2m | £2m |
| Staff costs | — | — | £8.4m |
| Employees (average) | 133 | 135 | 111 |
| Ratios | |||
| Profit margin | 15.6% | 12.8% | 12.6% |
| Gross margin | 80.3% | 81.1% | 84% |
| Revenue per employee | £132k | £127k | £140k |
| Profit per employee | £20.5k | £16.2k | £17.6k |
| Growth (year on year) | |||
| Revenue growth | — | ▼2.4% | ▼9% |
| Profit growth | — | ▼19.9% | ▼10.6% |
| Headcount growth | — | ▲1.5% | ▼17.8% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | — | — | £223k |
| Net assets | — | — | £2.1m |
| Fixed assets | — | — | £92k |
| Current assets | — | — | £6.2m |
| Debtors | — | — | £3.4m |
| Deferred income | — | — | £1.6m |
| Source | Accounts · bulk data Sep 2025 | Accounts · bulk data Sep 2025 | FullAccounts · bulk data Oct 2026 |
How the business works
- Profit margin
- 12.6%
- Profit ÷ revenue.
- Gross margin
- 84%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £140k
- Revenue ÷ average employees.
- Profit per employee
- £17.6k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0.6%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 10%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 22%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now £2.1m
- Cash at bank
- —
- Now £223k
- Headcount
- ▼18%
- Now 111
- Deferred income
- —
- Now £1.6m
- Fixed assets
- —
- Now £92k
Group structure
Ownership chain
- Havas N.V. (registered outside the UK register)ultimate parent75–100%
- Havas UK Limited75–100%
- Marcomms Group Limited75–100%
- Medicom Group Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (1)
- Sciterion LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £2m), from the Companies House accounts bulk data published Oct 2026. Spotted an error? Request a correction.
Updated from Companies House on 23 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.