Delta KN Limited
Registered name: DELTA KN LIMITED
Part of Amiculum Limited groupDelta KN Limited made £4.7m revenue and £166k profit in the year to 31 May 2024. read from filing text
Delta KN Limited’s revenue fell 8% to £4.7m in the year to 31 May 2024, with £166k profit and 29 employees. The company is classified under “management consultancy activities other than financial management” and is based in Bollington; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Bollington, North West
- Age
- 23 yrs · since 2002
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The Company's immediate and ultimate parent company is AMICULUM Limited, a company registered in England and Wales.”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 May 2022 | 31 May 2023 | 31 May 2024 |
|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | |||
| Revenue (turnover) | £5.2m | £5.1m | £4.7m |
| Cost of sales | £1m | £954k | £693k |
| Gross profit | £4.2m | £4.1m | £4m |
| Profit before tax | £491k | £140k | £167k |
| Profit after tax | £402k | £112k | £166k |
| Profit (best available) | £402k | £112k | £166k |
| Employees (average) | 36 | 37 | 29 |
| Ratios | |||
| Profit margin | 7.7% | 2.2% | 3.6% |
| Gross margin | 80.6% | 81.2% | 85.2% |
| Revenue per employee | £145k | £137k | £161k |
| Profit per employee | £11.2k | £3k | £5.7k |
| Growth (year on year) | |||
| Revenue growth | — | ▼2.8% | ▼7.8% |
| Profit growth | — | ▼72.1% | ▲48.3% |
| Headcount growth | — | ▲2.8% | ▼21.6% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £361k | £295k | £213k |
| Net assets | £477k | £589k | £755k |
| Current assets | £1.8m | £1.5m | £1.6m |
| Debtors | £207k | £141k | £166k |
| Deferred income | £791k | £480k | £614k |
| Source | FullAccounts · bulk data Feb 2024 | FullAccounts · bulk data Feb 2024 | FullAccounts · bulk data Dec 2024 |
How the business works
- Profit margin
- 3.6%
- Profit ÷ revenue.
- Gross margin
- 85.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £161k
- Revenue ÷ average employees.
- Profit per employee
- £5.7k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 13.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 3.5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲28%
- Now £755k
- Cash at bank
- ▼28%
- Now £213k
- Headcount
- ▼22%
- Now 29
- Deferred income
- ▲28%
- Now £614k
- Fixed assets
- —
- Now —
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Amiculum Limitedultimate parent75–100%
- Delta KN Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (7)
- Amiculum Business Services LimitedRev. £18m · Profit £1.3m
- Amiculum Consulting LimitedRev. £10.2m · Profit £772k
- Mudskipper Business LimitedRev. £8.1m · Profit £1.5m
- 7.4 LimitedRev. £4.6m · Profit £434k
- Amiculum Digital LimitedFigures not disclosed
- Comradis LimitedFigures not disclosed
- Seques LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- MTS Health LimitedLondon · Management consultancy activities other than financial management
- Revenue
- £4.6m
- Profit
- £403k
- Staff
- 46
- Meredian International LtdBirmingham · Management consultancy activities other than financial management
- Revenue
- £4.6m
- Profit
- £700k
- Staff
- 9
- Blake Clough Consulting LtdHuddersfield · Management consultancy activities other than financial management
- Revenue
- £4.8m
- Profit
- £1.3m
- Staff
- 27
- Laindon LtdBasildon · Management consultancy activities other than financial management
- Revenue
- £4.9m
- Profit
- £132k
- Staff
- 194
- The Caldwell Partners International Europe LtdBeaconsfield · Management consultancy activities other than financial management
- Revenue
- £4.5m
- Profit
- £83.5k
- Staff
- 18
- The Woodhouse Partnership LimitedFrodsham, Cheshire · Management consultancy activities other than financial management
- Revenue
- £4.4m
- Profit
- £868k
- Staff
- 9
Sources
Latest figures from FullAccounts for the year to 31 May 2024 (profit £166k), from the Companies House accounts bulk data published Dec 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.