Skip to content
CompanySight
Company No. 04575628 · Incorporated 29 Oct 2002

Delta KN Limited

Registered name: DELTA KN LIMITED

Part of Amiculum Limited group

Delta KN Limited made £4.7m revenue and £166k profit in the year to 31 May 2024. read from filing text

Delta KN Limited’s revenue fell 8% to £4.7m in the year to 31 May 2024, with £166k profit and 29 employees. The company is classified under “management consultancy activities other than financial management” and is based in Bollington; we hold 3 years of its filed accounts.

Full P&L filedSection M · Professional, scientific and technical activitiesSIC 70229Management consultancy activities other than financial managementSIC 99999Dormant Company
Status
Active
Location
Bollington, North West
Age
23 yrs · since 2002
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The Company's immediate and ultimate parent company is AMICULUM Limited, a company registered in England and Wales.”

Latest accounts · year to 31 May 2024

Key figures

Revenue
£4.7m
Growth ▼7.8%
Profit
£166k
Growth ▲48.3%
Profit margin
3.6%
Gross 85.2%
Employees
29
Change ▼21.6%
Profit / employee
£5.7k
Revenue/employee £161k
Profitable streak
3yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

3 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 May 202231 May 202331 May 2024
DisclosureFull P&Lread from filing textFull P&Lread from filing textFull P&Lread from filing text
Profit & loss
Revenue (turnover)£5.2m£5.1m£4.7m
Cost of sales£1m£954k£693k
Gross profit£4.2m£4.1m£4m
Profit before tax£491k£140k£167k
Profit after tax£402k£112k£166k
Profit (best available)£402k£112k£166k
Employees (average)363729
Ratios
Profit margin7.7%2.2%3.6%
Gross margin80.6%81.2%85.2%
Revenue per employee£145k£137k£161k
Profit per employee£11.2k£3k£5.7k
Growth (year on year)
Revenue growth—▼2.8%▼7.8%
Profit growth—▼72.1%▲48.3%
Headcount growth—▲2.8%▼21.6%
Balance sheet — indirect signals, not revenue
Cash at bank£361k£295k£213k
Net assets£477k£589k£755k
Current assets£1.8m£1.5m£1.6m
Debtors£207k£141k£166k
Deferred income£791k£480k£614k
SourceFullAccounts · bulk data Feb 2024FullAccounts · bulk data Feb 2024FullAccounts · bulk data Dec 2024
Derived from the latest filing

How the business works

Profit margin
3.6%
Profit ÷ revenue.
Gross margin
85.2%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£161k
Revenue ÷ average employees.
Profit per employee
£5.7k
Profit ÷ average employees.
Cash conversion
—
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
—
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
13.1%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
3.5%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲28%
Now £755k
Cash at bank
▼28%
Now £213k
Headcount
▼22%
Now 29
Deferred income
▲28%
Now £614k
Fixed assets
—
Now —

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

  1. Amiculum Limitedultimate parent75–100%
  2. Delta KN Limitedthis company

Bands show the share of ownership each company holds in the one below it.

Sister companies (7)

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 May 2024 (profit £166k), from the Companies House accounts bulk data published Dec 2024. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.