Skip to content
CompanySight
Company No. 04421199 · Incorporated 19 Apr 2002

First Water Ramsbury Limited

Registered name: FIRST WATER RAMSBURY LIMITED

Part of Gentell Snow Usa Holdco, Llc group

First Water Ramsbury Limited made £11m revenue and a £852k loss in the year to 31 Dec 2025. read from filing text

First Water Ramsbury Limited’s revenue grew 2% to £11m in the year to 31 Dec 2025, with a loss of £852k and 95 employees. The company is classified under “other manufacturing” and is based in Marlborough; we hold 4 years of its filed accounts.

Full P&L filedSection C · ManufacturingSIC 32990Other manufacturing n.e.c.
Status
Active
Location
Marlborough, South West
Age
24 yrs · since 2002
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.

Latest accounts · year to 31 Dec 2025

Key figures

Doing more with lessCash flow filed
Revenue
£11m
Growth ▲2%
Profit
−£852k
Growth —
Profit margin
−7.8%
Gross 7.7%
Employees
95
Change ▼2.1%
Profit / employee
−£9k
Revenue/employee £115k
Profitable streak
0yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202231 Dec 202331 Dec 202431 Dec 2025
DisclosureFull P&LFull P&LFull P&Lread from filing textFull P&Lread from filing text
Profit & loss
Revenue (turnover)£6.6m£10.5m£10.7m£11m
Cost of sales£5.8m£8.2m£9.6m£10.1m
Gross profit£712k£2.2m£1.2m£849k
Operating profit−£2.9m£570k−£457k−£760k
Profit before tax−£2.8m£521k−£486k−£852k
Profit after tax−£2.5m£297k−£702k−£852k
Profit (best available)−£2.5m£297k−£702k−£852k
Staff costs£2.6m£3.1m£4.2m£5m
Employees (average)77849795
Ratios
Profit margin−38.1%2.8%−6.5%−7.8%
Gross margin10.8%21.3%10.8%7.7%
Revenue per employee£85.2k£124k£111k£115k
Profit per employee−£32.4k£3.5k−£7.2k−£9k
Cash conversion—159.2%——
Growth (year on year)
Revenue growth—▲59.3%▲2.8%▲2%
Profit growth——▼336.2%—
Headcount growth—▲9.1%▲15.5%▼2.1%
Balance sheet — indirect signals, not revenue
Cash at bank£368k£1.2m£565k£241k
Net assets£1.6m£1.9m£3.8m£2.9m
Fixed assets—£986k£3.1m£3.3m
Current assets£4.6m£5.1m——
Debtors£1.1m£1.3m£920k£1.4m
Deferred income£84k£232k£193k£506k
Cash from operations—£907k−£2.3m£318k
SourceFullAccounts · bulk data Mar 2024FullAccounts · bulk data Mar 2024FullAccounts · bulk data Dec 2025FullAccounts · bulk data Sep 2026
Derived from the latest filing

How the business works

Profit margin
−7.8%
Profit ÷ revenue.
Gross margin
7.7%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£115k
Revenue ÷ average employees.
Profit per employee
−£9k
Profit ÷ average employees.
Cash conversion
—
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
29.8%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
4.6%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
12.6%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▼22%
Now £2.9m
Cash at bank
▼57%
Now £241k
Headcount
▼2%
Now 95
Deferred income
▲162%
Now £506k
Fixed assets
▲6%
Now £3.3m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

  1. Gentell Snow Usa Holdco, Llc (registered outside the UK register)ultimate parent75–100%
  2. First Water Ramsbury Limitedthis company

Bands show the share of ownership each company holds in the one below it.

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit −£852k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.