Skip to content
CompanySight
Company No. 04370517 · Incorporated 8 Feb 2002

Llama Travel Limited

Registered name: LLAMA TRAVEL LIMITED

Llama Travel Limited made £13.8m revenue and £2m profit in the year to 30 Sep 2025.

Llama Travel Limited’s revenue grew 23% to £13.8m in the year to 30 Sep 2025, with £2m profit and 17 employees. The company is classified under “tour operator activities”; we hold 4 years of its filed accounts.

Full P&L filedSection N · Administrative and support servicesSIC 79120Tour operator activities
Status
Active
Location
London
Age
24 yrs · since 2002
Type
Private Limited Company
Latest accounts · year to 30 Sep 2025

Key figures

IndependentCapital-lightOperating leverageCash flow filed
Revenue
£13.8m
Growth ▲23.3%
Profit
£2m
Growth ▲68%
Profit margin
14.6%
Gross 28.5%
Employees
17
Change ▲13.3%
Profit / employee
£118k
Revenue/employee £811k
Profitable streak
2yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to30 Sep 202230 Sep 202330 Sep 202430 Sep 2025
DisclosureNo P&LNo P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)——£11.2m£13.8m
Cost of sales——£8.4m£9.9m
Gross profit——£2.8m£3.9m
Operating profit——£1.2m£2.3m
Profit before tax——£1.6m£2.7m
Profit after tax——£1.2m£2m
Profit (best available)——£1.2m£2m
Staff costs——£933k£834k
Employees (average)10131517
Ratios
Profit margin——10.7%14.6%
Gross margin——25%28.5%
Revenue per employee——£745k£811k
Profit per employee——£79.9k£118k
Cash conversion——178.9%104.1%
Growth (year on year)
Revenue growth———▲23.3%
Profit growth———▲68%
Headcount growth—▲30%▲15.4%▲13.3%
Balance sheet — indirect signals, not revenue
Cash at bank£5.6m£6.9m£9.4m£12m
Net assets£3.4m£3.8m£5m£6.9m
Fixed assets£33.9k£4.2k£3.1k£2.1k
Current assets£9m£12.3m£15.2m£12.7m
Debtors£3m£4.9m£5.1m£695k
Deferred income£5.5m£8m£9.4m£5.2m
Cash from operations——£2.2m£2.4m
SourceAccounts · bulk data Jun 2024Accounts · bulk data Jun 2024FullAccounts · bulk data Jun 2025FullAccounts · bulk data Jun 2026
Derived from the latest filing

How the business works

Profit margin
14.6%
Profit ÷ revenue.
Gross margin
28.5%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£811k
Revenue ÷ average employees.
Profit per employee
£118k
Profit ÷ average employees.
Cash conversion
104.1%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
0%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
37.4%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
5.1%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲37%
Now £6.9m
Cash at bank
▲28%
Now £12m
Headcount
▲13%
Now 17
Deferred income
▼45%
Now £5.2m
Fixed assets
▼33%
Now £2.1k

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 30 Sep 2025 (profit £2m), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.

Updated from Companies House on 24 Oct 2026

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.