How much does TS Imagine (UK) Ltd make?

TS Imagine (UK) Ltd reported revenue of £14.5m and £407k profit in the year to 31 Dec 2025, according to its accounts filed at Companies House.

How many employees does TS Imagine (UK) Ltd have?

TS Imagine (UK) Ltd reported an average of 94 employees in the year to 31 Dec 2025.

Is TS Imagine (UK) Ltd profitable?

Yes — TS Imagine (UK) Ltd reported a profit of £407k in the year to 31 Dec 2025.

Company No. 04049314 · Incorporated 3 Aug 2000

TS Imagine (UK) Ltd

Registered name: TS IMAGINE (UK) LTD

TS Imagine (UK) Ltd made £14.5m revenue and £407k profit in the year to 31 Dec 2025. read from filing text

TS Imagine (UK) Ltd’s revenue grew 22% to £14.5m in the year to 31 Dec 2025, with £407k profit and 94 employees. The company is classified under “information technology consultancy activities” and is based in London; we hold 3 years of its filed accounts.

Full P&L filedSection J · Information and communicationSIC 62020Information technology consultancy activities SIC 62090Other information technology service activities

Status: Active
Location: London, London
Age: 26 yrs · since 2000
Type: Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The ultimate parent company is TS Imagine TopCo L.P, a”

Latest accounts · year to 31 Dec 2025

Key figures

Capital-light

Revenue

£14.5m

Growth ▲22.2%

Profit

£407k

Growth ▼3.9%

Profit margin

2.8%

Employees

Change ▲6.8%

Profit / employee

£4.3k

Revenue/employee £154k

Profitable streak

3yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

3 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 Dec 2023	31 Dec 2024	31 Dec 2025
Disclosure	Full P&Lread from filing text	Full P&Lread from filing text	Full P&Lread from filing text
Profit & loss
Revenue (turnover)	£16.2m	£11.9m	£14.5m
Profit before tax	£1.1m	£571k	£620k
Profit after tax	£816k	£423k	£407k
Profit (best available)	£816k	£423k	£407k
Staff costs	£10.6m	£10m	£12.8m
Employees (average)	80	88	94
Ratios
Profit margin	5%	3.6%	2.8%
Revenue per employee	£203k	£135k	£154k
Profit per employee	£10.2k	£4.8k	£4.3k
Growth (year on year)
Revenue growth	—	▼26.9%	▲22.2%
Profit growth	—	▼48.1%	▼3.9%
Headcount growth	—	▲10%	▲6.8%
Balance sheet — indirect signals, not revenue
Cash at bank	£124k	£5.6m	£4.4m
Net assets	£6.8m	£6.7m	£3.8m
Fixed assets	£95.2k	£39.8k	£1.2k
Current assets	£11.2m	£8.8m	£6.1m
Debtors	£11m	£3.1m	£1.7m
Deferred income	£1.4m	£1.5m	£1.6m
Source	FullAccounts · bulk data Sep 2025	FullAccounts · bulk data Sep 2025	FullAccounts · bulk data Sep 2026

Derived from the latest filing

How the business works

Profit margin: 2.8%; Profit ÷ revenue.
Gross margin: —; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £154k; Revenue ÷ average employees.
Profit per employee: £4.3k; Profit ÷ average employees.
Cash conversion: —; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: 0%; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: 11.3%; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: 11.9%; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: ▼43%; Now £3.8m
Cash at bank: ▼23%; Now £4.4m
Headcount: ▲7%; Now 94
Deferred income: ▲9%; Now £1.6m
Fixed assets: ▼97%; Now £1.2k

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £407k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.