Prodrive (Holdings) Limited
Registered name: PRODRIVE (HOLDINGS) LIMITED
Part of Prodrive Topco Limited groupProdrive (Holdings) Limited made £97.1m revenue and £1.5m profit in the year to 31 Dec 2025.
Prodrive (Holdings) Limited’s revenue fell 13% to £97.1m in the year to 31 Dec 2025, with £1.5m profit and 448 employees. The company is classified under “activities of head offices” and is based in Banbury; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Banbury, South East
- Age
- 27 yrs · since 1999
- Type
- Private Limited Company
Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £79.8m | £111m | £97.1m |
| Cost of sales | −£58m | −£91.2m | −£72.2m |
| Gross profit | £21.8m | £20m | £24.9m |
| Operating profit | £4.4m | −£6.2m | £618k |
| Profit before tax | £3.2m | −£6.3m | £52k |
| Profit after tax | £4.4m | −£5.4m | £1.5m |
| Profit (best available) | £4.4m | −£5.4m | £1.5m |
| Employees (average) | 345 | 411 | 448 |
| Ratios | |||
| Profit margin | 5.5% | −4.9% | 1.5% |
| Gross margin | 27.3% | 17.9% | 25.7% |
| Revenue per employee | £231k | £271k | £217k |
| Profit per employee | £12.7k | −£13.1k | £3.3k |
| Growth (year on year) | |||
| Revenue growth | — | ▲39.4% | ▼12.7% |
| Profit growth | — | ▼222.6% | — |
| Headcount growth | — | ▲19.1% | ▲9% |
| Balance sheet — indirect signals, not revenue | |||
| Net assets | — | — | — |
| Source | Accounts · bulk data Sep 2025 | Accounts · bulk data Sep 2025 | Accounts · bulk data Jul 2026 |
How the business works
- Profit margin
- 1.5%
- Profit ÷ revenue.
- Gross margin
- 25.7%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £217k
- Revenue ÷ average employees.
- Profit per employee
- £3.3k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now —
- Cash at bank
- —
- Now —
- Headcount
- ▲9%
- Now 448
- Deferred income
- —
- Now —
- Fixed assets
- —
- Now —
Group structure
Ownership chain
- Prodrive Topco Limitedultimate parent75–100%
- Prodrive Investments Limited75–100%
- Prodrive (Holdings) Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (5)
- Brandand LimitedFigures not disclosed
- Hci Systems LimitedRev. — · Profit −£114k
- Prodrive Automotive Technology (Europe) LimitedFigures not disclosed
- Prodrive Motorsport LimitedFigures not disclosed
- Prodrive Ventures LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Sources
Latest figures from accounts for the year to 31 Dec 2025 (profit £1.5m), from the Companies House accounts bulk data published Jul 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.