Prodrive Topco Limited
Registered name: PRODRIVE TOPCO LIMITED
Prodrive Topco Limited made £97.1m revenue and £1.5m profit in the year to 31 Dec 2025.
Prodrive Topco Limited’s revenue fell 13% to £97.1m in the year to 31 Dec 2025, with £1.5m profit and 448 employees. The company is classified under “activities of other holding companies” and is based in Banbury; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Banbury, South East
- Age
- 3 yrs · since 2023
- Type
- Private Limited Company
Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £79.8m | £111m | £97.1m |
| Cost of sales | −£58m | −£91.2m | −£72.2m |
| Gross profit | £21.8m | £20m | £24.9m |
| Operating profit | £4.4m | −£6.2m | £618k |
| Profit before tax | £3.2m | −£6.3m | £52k |
| Profit after tax | £4.4m | −£5.4m | £1.5m |
| Profit (best available) | £4.4m | −£5.4m | £1.5m |
| Employees (average) | 345 | 411 | 448 |
| Ratios | |||
| Profit margin | 5.5% | −4.9% | 1.5% |
| Gross margin | 27.3% | 17.9% | 25.7% |
| Revenue per employee | £231k | £271k | £217k |
| Profit per employee | £12.7k | −£13.1k | £3.3k |
| Growth (year on year) | |||
| Revenue growth | — | ▲39.4% | ▼12.7% |
| Profit growth | — | ▼222.6% | — |
| Headcount growth | — | ▲19.1% | ▲9% |
| Balance sheet — indirect signals, not revenue | |||
| Net assets | — | — | — |
| Source | Accounts · bulk data Sep 2025 | Accounts · bulk data Sep 2025 | Accounts · bulk data Jul 2026 |
How the business works
- Profit margin
- 1.5%
- Profit ÷ revenue.
- Gross margin
- 25.7%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £217k
- Revenue ÷ average employees.
- Profit per employee
- £3.3k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now —
- Cash at bank
- —
- Now —
- Headcount
- ▲9%
- Now 448
- Deferred income
- —
- Now —
- Fixed assets
- —
- Now —
Group structure
Subsidiaries (1)
- Prodrive Investments LimitedFigures not disclosed
Minority corporate shareholders
From the Persons with Significant Control register (corporate controllers only).
Sources
Latest figures from accounts for the year to 31 Dec 2025 (profit £1.5m), from the Companies House accounts bulk data published Jul 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.