Newlyn PLC
Registered name: NEWLYN PLC
Part of Newlyn Group Holding Ltd groupNewlyn PLC made £33m revenue and £5.5m profit in the year to 31 Dec 2025. read from filing text
Newlyn PLC’s revenue grew 15% to £33m in the year to 31 Dec 2025, with £5.5m profit and 94 employees. The company is classified under “other business support service activities” and is based in Henley-on-Thames; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Henley-on-Thames, South East
- Age
- 27 yrs · since 1999
- Type
- Public Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The immediate parent undertaking is Newlyn Group Holding Ltd, which prepares publicly available consolidated financial statements. The registered office of Newlyn Group Holding Ltd i”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £25.8m | £27.4m | £28.8m | £33m |
| Cost of sales | £15.1m | £15.9m | £17.8m | £21.1m |
| Gross profit | £10.7m | £11.5m | £10.9m | £11.9m |
| Operating profit | £7.5m | £7.5m | £6.3m | £7m |
| Profit before tax | £7.5m | £7.7m | £6.5m | £7.1m |
| Profit after tax | £6.1m | £7m | £5m | £5.5m |
| Profit (best available) | £6.1m | £7m | £5m | £5.5m |
| Staff costs | £4.5m | £4.8m | £5.1m | £6.3m |
| Employees (average) | 68 | 76 | 80 | 94 |
| Ratios | ||||
| Profit margin | 23.5% | 25.4% | 17.5% | 16.7% |
| Gross margin | 41.5% | 41.9% | 38% | 36.2% |
| Revenue per employee | £379k | £361k | £360k | £351k |
| Profit per employee | £89.1k | £91.5k | £62.8k | £58.5k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲6.5% | ▲5% | ▲14.7% |
| Profit growth | — | ▲14.7% | ▼27.7% | ▲9.4% |
| Headcount growth | — | ▲11.8% | ▲5.3% | ▲17.5% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £12.5m | £10.7m | £6.8m | £7.1m |
| Net assets | £14.3m | £16.3m | £8.2m | £4m |
| Fixed assets | £494k | £542k | £590k | £504k |
| Current assets | £22.3m | £25m | £16.5m | £11.4m |
| Debtors | £7.2m | £7.8m | £7m | £4.2m |
| Deferred income | £2.1m | £1.9m | £1.9m | £1.9m |
| Source | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data May 2025 | FullAccounts · bulk data Jun 2026 |
How the business works
- Profit margin
- 16.7%
- Profit ÷ revenue.
- Gross margin
- 36.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £351k
- Revenue ÷ average employees.
- Profit per employee
- £58.5k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 1.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 5.9%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 12.6%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼52%
- Now £4m
- Cash at bank
- ▲3%
- Now £7.1m
- Headcount
- ▲18%
- Now 94
- Deferred income
- ▲1%
- Now £1.9m
- Fixed assets
- ▼15%
- Now £504k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Newlyn Group Holding Ltdultimate parent75–100%
- Newlyn Group Eot Trustees Limited75–100%
- Newlyn Group Holding Ltd75–100%
- Newlyn PLCthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (2)
- Newlyn Contact Centre Services LimitedRev. — · Profit £4.5m
- Newlyn Group Eot Trustees LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- KSD Support Services LimitedBrighton · Other business support service activities n.e.c.
- Revenue
- £33.1m
- Profit
- £2.7m
- Staff
- 161
- Ua Livestock LimitedStirling · Other business support service activities n.e.c.
- Revenue
- £32.9m
- Profit
- £4.9m
- Staff
- 91
- A.mclay and Company LimitedCardiff · Other business support service activities n.e.c.
- Revenue
- £33.3m
- Profit
- £2.1m
- Staff
- 136
- Mechanical Services LimitedCroydon · Other business support service activities n.e.c.
- Revenue
- £33.3m
- Profit
- £1.7m
- Staff
- 91
- Brookgate LimitedCambridge · Other business support service activities n.e.c.
- Revenue
- £32.6m
- Profit
- £9.2m
- Staff
- 11
- Sro Motorsports Europe LimitedLondon · Other business support service activities n.e.c.
- Revenue
- £33.6m
- Profit
- £6.1m
- Staff
- 39
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £5.5m), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.