Skip to content
CompanySight
Company No. 03770985 · Incorporated 14 May 1999

Newlyn PLC

Registered name: NEWLYN PLC

Part of Newlyn Group Holding Ltd group

Newlyn PLC made £33m revenue and £5.5m profit in the year to 31 Dec 2025. read from filing text

Newlyn PLC’s revenue grew 15% to £33m in the year to 31 Dec 2025, with £5.5m profit and 94 employees. The company is classified under “other business support service activities” and is based in Henley-on-Thames; we hold 4 years of its filed accounts.

Full P&L filedSection N · Administrative and support servicesSIC 82990Other business support service activities n.e.c.
Status
Active
Location
Henley-on-Thames, South East
Age
27 yrs · since 1999
Type
Public Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The immediate parent undertaking is Newlyn Group Holding Ltd, which prepares publicly available consolidated financial statements. The registered office of Newlyn Group Holding Ltd i”

Latest accounts · year to 31 Dec 2025

Key figures

Capital-light
Revenue
£33m
Growth ▲14.7%
Profit
£5.5m
Growth ▲9.4%
Profit margin
16.7%
Gross 36.2%
Employees
94
Change ▲17.5%
Profit / employee
£58.5k
Revenue/employee £351k
Profitable streak
4yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202231 Dec 202331 Dec 202431 Dec 2025
DisclosureFull P&Lread from filing textFull P&Lread from filing textFull P&Lread from filing textFull P&Lread from filing text
Profit & loss
Revenue (turnover)£25.8m£27.4m£28.8m£33m
Cost of sales£15.1m£15.9m£17.8m£21.1m
Gross profit£10.7m£11.5m£10.9m£11.9m
Operating profit£7.5m£7.5m£6.3m£7m
Profit before tax£7.5m£7.7m£6.5m£7.1m
Profit after tax£6.1m£7m£5m£5.5m
Profit (best available)£6.1m£7m£5m£5.5m
Staff costs£4.5m£4.8m£5.1m£6.3m
Employees (average)68768094
Ratios
Profit margin23.5%25.4%17.5%16.7%
Gross margin41.5%41.9%38%36.2%
Revenue per employee£379k£361k£360k£351k
Profit per employee£89.1k£91.5k£62.8k£58.5k
Growth (year on year)
Revenue growth—▲6.5%▲5%▲14.7%
Profit growth—▲14.7%▼27.7%▲9.4%
Headcount growth—▲11.8%▲5.3%▲17.5%
Balance sheet — indirect signals, not revenue
Cash at bank£12.5m£10.7m£6.8m£7.1m
Net assets£14.3m£16.3m£8.2m£4m
Fixed assets£494k£542k£590k£504k
Current assets£22.3m£25m£16.5m£11.4m
Debtors£7.2m£7.8m£7m£4.2m
Deferred income£2.1m£1.9m£1.9m£1.9m
SourceFullAccounts · bulk data Jun 2024FullAccounts · bulk data Jun 2024FullAccounts · bulk data May 2025FullAccounts · bulk data Jun 2026
Derived from the latest filing

How the business works

Profit margin
16.7%
Profit ÷ revenue.
Gross margin
36.2%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£351k
Revenue ÷ average employees.
Profit per employee
£58.5k
Profit ÷ average employees.
Cash conversion
—
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
1.5%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
5.9%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
12.6%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▼52%
Now £4m
Cash at bank
▲3%
Now £7.1m
Headcount
▲18%
Now 94
Deferred income
▲1%
Now £1.9m
Fixed assets
▼15%
Now £504k

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

  1. Newlyn Group Holding Ltdultimate parent75–100%
  2. Newlyn Group Eot Trustees Limited75–100%
  3. Newlyn Group Holding Ltd75–100%
  4. Newlyn PLCthis company

Bands show the share of ownership each company holds in the one below it.

Sister companies (2)

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £5.5m), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.