Manor Developments (Tenbury Wells) Limited
Registered name: MANOR DEVELOPMENTS (TENBURY WELLS) LIMITED
Part of Field & Orchard Holdings Limited groupManor Developments (Tenbury Wells) Limited made £1.3m revenue and £275 profit in the year to 31 Mar 2025.
Manor Developments (Tenbury Wells) Limited’s revenue grew 455% to £1.3m in the year to 31 Mar 2025, with £275 profit and 8 employees. The company is classified under “construction of domestic buildings” and is based in Worcestershire; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Worcestershire, West Midlands
- Age
- 29 yrs · since 1996
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | No P&L | No P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | — | — | £234k | £1.3m |
| Cost of sales | — | — | £90.2k | £1.1m |
| Gross profit | — | — | £144k | £216k |
| Operating profit | — | — | £40.7k | £128k |
| Profit before tax | — | — | £745 | £340 |
| Profit after tax | — | — | £565 | £275 |
| Profit (best available) | — | — | £565 | £275 |
| Employees (average) | 8 | 7 | 8 | 8 |
| Ratios | ||||
| Profit margin | — | — | 0.2% | 0% |
| Gross margin | — | — | 61.5% | 16.6% |
| Revenue per employee | — | — | £29.3k | £162k |
| Profit per employee | — | — | £71 | £34 |
| Growth (year on year) | ||||
| Revenue growth | — | — | — | ▲455.4% |
| Profit growth | — | — | — | ▼51.3% |
| Headcount growth | — | ▼12.5% | ▲14.3% | 0% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1 | £78.7k | £31 | £170k |
| Net assets | £485k | £488k | £488k | £489k |
| Fixed assets | £33.6k | £32.4k | £22.9k | £18.3k |
| Current assets | £1.4m | £822k | £1.8m | £1.6m |
| Debtors | £557 | £17.6k | £59.7k | £995 |
| Deferred income | — | — | £35.1k | £95.7k |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 0%
- Profit ÷ revenue.
- Gross margin
- 16.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £162k
- Revenue ÷ average employees.
- Profit per employee
- £34
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 1.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 7.4%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲0%
- Now £489k
- Cash at bank
- ▲546803%
- Now £170k
- Headcount
- 0%
- Now 8
- Deferred income
- ▲173%
- Now £95.7k
- Fixed assets
- ▼20%
- Now £18.3k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Field & Orchard Holdings Limitedultimate parent75–100%
- Manor Developments (Tenbury Wells) Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Manor Developments (Tenbury Wells) Holdings LimitedRev. — · Profit £514
Sister companies (1)
- Bramley Property Holdings LimitedRev. £29.6k · Profit £13.1k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Pma Builders LtdNortholt · Construction of domestic buildings
- Revenue
- £1.4m
- Profit
- £248k
- Staff
- 3
- Sea-Land Pembroke LimitedTenby · Construction of domestic buildings
- Revenue
- £1.2m
- Profit
- £185k
- Staff
- 5
- Yss Solutions LimitedYork · Construction of domestic buildings
- Revenue
- £1.5m
- Profit
- £386k
- Staff
- 0
- Camberford Developments LtdReading · Construction of domestic buildings
- Revenue
- £1.6m
- Profit
- £228k
- Staff
- 0
- PSL Wholesale LtdGrays · Construction of domestic buildings
- Revenue
- £1.6m
- Profit
- £428k
- Staff
- 19
- Construct Wright LimitedRoydon · Construction of domestic buildings
- Revenue
- £1m
- Profit
- £121k
- Staff
- 5
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £275), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.