Universal Trade Frames Limited
Registered name: UNIVERSAL TRADE FRAMES LIMITED
Part of Complete Ventures 1 Limited groupUniversal Trade Frames Limited made £8.3m revenue and £868k profit in the year to 31 Mar 2025.
Universal Trade Frames Limited’s revenue fell 3% to £8.3m in the year to 31 Mar 2025, with £868k profit and 62 employees. The company is classified under “manufacture of other plastic products” and is based in Shrewsbury; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Shrewsbury, West Midlands
- Age
- 30 yrs · since 1996
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £10m | £9.5m | £8.5m | £8.3m |
| Cost of sales | £6.3m | £5.6m | £5.2m | £5.1m |
| Gross profit | £3.7m | £3.9m | £3.4m | £3.2m |
| Operating profit | £2m | £2.2m | £1.4m | £1.2m |
| Profit before tax | £2m | £2.2m | £1.4m | £1.2m |
| Profit after tax | £1.6m | £1.9m | £1.1m | £868k |
| Profit (best available) | £1.6m | £1.9m | £1.1m | £868k |
| Staff costs | £1.7m | £1.6m | £1.7m | £1.9m |
| Employees (average) | 73 | 61 | 57 | 62 |
| Ratios | ||||
| Profit margin | 16.3% | 20.2% | 13.4% | 10.4% |
| Gross margin | 37.1% | 41.2% | 39.5% | 38.3% |
| Revenue per employee | £137k | £156k | £150k | £134k |
| Profit per employee | £22.4k | £31.5k | £20.1k | £14k |
| Cash conversion | −95.6% | −105% | 230.4% | — |
| Growth (year on year) | ||||
| Revenue growth | — | ▼5.1% | ▼10.3% | ▼2.6% |
| Profit growth | — | ▲17.3% | ▼40.4% | ▼24.2% |
| Headcount growth | — | ▼16.4% | ▼6.6% | ▲8.8% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £2.6m | £3.9m | £705k | £1.5m |
| Net assets | £3.5m | £5.4m | £6.5m | £7.1m |
| Fixed assets | £859k | £879k | £689k | £623k |
| Current assets | £4.9m | £6.3m | £7.3m | £7.6m |
| Debtors | £1.6m | £1.4m | £1.2m | £922k |
| Deferred income | £83.5k | £31.3k | £0 | — |
| Cash from operations | −£1.9m | −£2.3m | £3.2m | — |
| Source | Accounts · bulk data Dec 2023 | Accounts · bulk data Dec 2023 | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data Jul 2025 |
How the business works
- Profit margin
- 10.4%
- Profit ÷ revenue.
- Gross margin
- 38.3%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £134k
- Revenue ÷ average employees.
- Profit per employee
- £14k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 7.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 11.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲8%
- Now £7.1m
- Cash at bank
- ▲108%
- Now £1.5m
- Headcount
- ▲9%
- Now 62
- Deferred income
- —
- Now —
- Fixed assets
- ▼10%
- Now £623k
Group structure
Ownership chain
- Complete Ventures 1 Limitedultimate parent75–100%
- Complete Ventures Acqco 1 Limited75–100%
- Universal Trade Frames Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Nordell LimitedWorthing · Manufacture of other plastic products
- Revenue
- £8.3m
- Profit
- £526k
- Staff
- 85
- Mocap LimitedShropshire · Manufacture of other plastic products
- Revenue
- £8.3m
- Profit
- £270k
- Staff
- 68
- Baker & Bellfield LimitedTelford · Manufacture of other plastic products
- Revenue
- £8.3m
- Profit
- £912k
- Staff
- 75
- Wrights Plastics LimitedWest Midlands · Manufacture of other plastic products
- Revenue
- £8.2m
- Profit
- £1m
- Staff
- 76
- Gap Products LimitedBlackburn · Manufacture of other plastic products
- Revenue
- £8.4m
- Profit
- £719k
- Staff
- 47
- Big Bear Plastic Products LimitedDroitwich · Manufacture of other plastic products
- Revenue
- £8.5m
- Profit
- £260k
- Staff
- 70
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £868k), from the Companies House accounts bulk data published Jul 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.