Mocap Limited
Registered name: MOCAP LIMITED
Mocap Limited made £8.3m revenue and £270k profit in the year to 31 Dec 2025.
Mocap Limited’s revenue grew 8% to £8.3m in the year to 31 Dec 2025, with £270k profit and 68 employees. The company is classified under “manufacture of other plastic products” and is based in Shropshire; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Shropshire, West Midlands
- Age
- 31 yrs · since 1995
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Mocap LLC”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £7.8m | £8.2m | £7.6m | £8.3m |
| Cost of sales | £5.7m | £5.8m | £5.7m | £6.6m |
| Gross profit | £2.1m | £2.4m | £2m | £1.7m |
| Profit before tax | −£222k | £370k | −£819k | £270k |
| Profit after tax | −£181k | £371k | −£726k | £270k |
| Profit (best available) | −£181k | £371k | −£726k | £270k |
| Staff costs | £2.6m | £2.5m | £2.7m | £2.8m |
| Employees (average) | 71 | 65 | 71 | 68 |
| Ratios | ||||
| Profit margin | −2.3% | 4.5% | −9.5% | 3.3% |
| Gross margin | 26.7% | 29.6% | 26.1% | 20.6% |
| Revenue per employee | £110k | £126k | £108k | £121k |
| Profit per employee | −£2.5k | £5.7k | −£10.2k | £4k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲4.8% | ▼6.5% | ▲8% |
| Profit growth | — | — | ▼295.6% | — |
| Headcount growth | — | ▼8.5% | ▲9.2% | ▼4.2% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £560k | £328k | £122k | £36.6k |
| Net assets | £3.2m | £3.6m | £2.9m | £3.1m |
| Fixed assets | £4.5m | £4.4m | £4.3m | £3.9m |
| Current assets | £3.9m | £3.6m | £3.4m | £4.5m |
| Debtors | £605k | £619k | £521k | £416k |
| Cash from operations | £1.6m | £493k | £654k | £434k |
| Source | Accounts · bulk data Sep 2024 | Accounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Jul 2026 |
How the business works
- Profit margin
- 3.3%
- Profit ÷ revenue.
- Gross margin
- 20.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £121k
- Revenue ÷ average employees.
- Profit per employee
- £4k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 47.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲9%
- Now £3.1m
- Cash at bank
- ▼70%
- Now £36.6k
- Headcount
- ▼4%
- Now 68
- Deferred income
- —
- Now —
- Fixed assets
- ▼8%
- Now £3.9m
Similar profitable businesses
- Baker & Bellfield LimitedTelford · Manufacture of other plastic products
- Revenue
- £8.3m
- Profit
- £912k
- Staff
- 75
- Nordell LimitedWorthing · Manufacture of other plastic products
- Revenue
- £8.3m
- Profit
- £526k
- Staff
- 85
- Universal Trade Frames LimitedShrewsbury · Manufacture of other plastic products
- Revenue
- £8.3m
- Profit
- £868k
- Staff
- 62
- Wrights Plastics LimitedWest Midlands · Manufacture of other plastic products
- Revenue
- £8.2m
- Profit
- £1m
- Staff
- 76
- Gap Products LimitedBlackburn · Manufacture of other plastic products
- Revenue
- £8.4m
- Profit
- £719k
- Staff
- 47
- Big Bear Plastic Products LimitedDroitwich · Manufacture of other plastic products
- Revenue
- £8.5m
- Profit
- £260k
- Staff
- 70
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £270k), from the Companies House accounts bulk data published Jul 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.