Møller Institute Limited
Registered name: MØLLER INSTITUTE LIMITED
Møller Institute Limited made £5.2m revenue and £444k profit in the year to 30 Jun 2023.
Møller Institute Limited’s revenue grew 46% to £5.2m in the year to 30 Jun 2023, with £444k profit and 61 employees. The company is classified under “hotels and similar accommodation” and is based in Cambridge; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Cambridge, East of England
- Age
- 34 yrs · since 1992
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The Company's ultimate parent undertaking and immediate and ultimate controlling party is Churchill College in the University of Cambridge, which is incorporated under Royal Charter. Amounts due to or”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Jun 2022 | 30 Jun 2023 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £3.5m | £5.2m |
| Cost of sales | £1.6m | £2m |
| Gross profit | £1.9m | £3.1m |
| Operating profit | £109k | £432k |
| Profit before tax | £109k | £444k |
| Profit after tax | £109k | £444k |
| Profit (best available) | £109k | £444k |
| Staff costs | £2.1m | £2.5m |
| Employees (average) | 55 | 61 |
| Ratios | ||
| Profit margin | 3.1% | 8.6% |
| Gross margin | 54.1% | 61% |
| Revenue per employee | £64.1k | £84.5k |
| Profit per employee | £2k | £7.3k |
| Cash conversion | 32.5% | 228.9% |
| Growth (year on year) | ||
| Revenue growth | — | ▲46.1% |
| Profit growth | — | ▲306.2% |
| Headcount growth | — | ▲10.9% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £1.1m | £2.1m |
| Net assets | £8m | £7.8m |
| Fixed assets | £8.3m | £8m |
| Current assets | £1.9m | £2.7m |
| Debtors | £747k | £571k |
| Deferred income | £1.4m | £1.5m |
| Cash from operations | £35.5k | £988k |
| Source | Accounts · bulk data Nov 2023 | Accounts · bulk data Nov 2023 |
How the business works
- Profit margin
- 8.6%
- Profit ÷ revenue.
- Gross margin
- 61%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £84.5k
- Revenue ÷ average employees.
- Profit per employee
- £7.3k
- Profit ÷ average employees.
- Cash conversion
- 228.9%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 154.8%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 28.2%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 11.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼3%
- Now £7.8m
- Cash at bank
- ▲90%
- Now £2.1m
- Headcount
- ▲11%
- Now 61
- Deferred income
- ▲1%
- Now £1.5m
- Fixed assets
- ▼4%
- Now £8m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- George Washington Golf and Country Club LimitedNewcastle Upon Tyne · Hotels and similar accommodation
- Revenue
- £5.2m
- Profit
- £194k
- Staff
- 116
- Whelan Hotelco LimitedWigan · Hotels and similar accommodation
- Revenue
- £5.1m
- Profit
- £601k
- Staff
- 99
- The Abbey Hotel Golf & Country Club LimitedLondon · Hotels and similar accommodation
- Revenue
- £5.1m
- Profit
- £3.1m
- Staff
- 119
- HHG NO6. LimitedBelfast · Hotels and similar accommodation
- Revenue
- £5.1m
- Profit
- £576k
- Staff
- 81
- Cranfield Conference Centre LimitedCranfield · Hotels and similar accommodation
- Revenue
- £5.1m
- Profit
- £671k
- Staff
- 63
- Sands Reach LimitedChristchurch · Hotels and similar accommodation
- Revenue
- £5.1m
- Profit
- £608k
- Staff
- 57
Sources
Latest figures from accounts for the year to 30 Jun 2023 (profit £444k), from the Companies House accounts bulk data published Nov 2023. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.