Skip to content
CompanySight
Company No. 02746545 · Incorporated 7 Sep 1992

Møller Institute Limited

Registered name: MØLLER INSTITUTE LIMITED

Møller Institute Limited made £5.2m revenue and £444k profit in the year to 30 Jun 2023.

Møller Institute Limited’s revenue grew 46% to £5.2m in the year to 30 Jun 2023, with £444k profit and 61 employees. The company is classified under “hotels and similar accommodation” and is based in Cambridge; we hold 2 years of its filed accounts.

Full P&L filedSection I · Accommodation and food servicesSIC 55100Hotels and similar accommodationSIC 85590Other education n.e.c.
Status
Active
Location
Cambridge, East of England
Age
34 yrs · since 1992
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The Company's ultimate parent undertaking and immediate and ultimate controlling party is Churchill College in the University of Cambridge, which is incorporated under Royal Charter. Amounts due to or”

Latest accounts · year to 30 Jun 2023

Key figures

Operating leverageCash flow filed
Revenue
£5.2m
Growth ▲46.1%
Profit
£444k
Growth ▲306.2%
Profit margin
8.6%
Gross 61%
Employees
61
Change ▲10.9%
Profit / employee
£7.3k
Revenue/employee £84.5k
Profitable streak
2yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

2 filed years

Financial history

Multi-year financials, oldest to newest
Year to30 Jun 202230 Jun 2023
DisclosureFull P&LFull P&L
Profit & loss
Revenue (turnover)£3.5m£5.2m
Cost of sales£1.6m£2m
Gross profit£1.9m£3.1m
Operating profit£109k£432k
Profit before tax£109k£444k
Profit after tax£109k£444k
Profit (best available)£109k£444k
Staff costs£2.1m£2.5m
Employees (average)5561
Ratios
Profit margin3.1%8.6%
Gross margin54.1%61%
Revenue per employee£64.1k£84.5k
Profit per employee£2k£7.3k
Cash conversion32.5%228.9%
Growth (year on year)
Revenue growth—▲46.1%
Profit growth—▲306.2%
Headcount growth—▲10.9%
Balance sheet — indirect signals, not revenue
Cash at bank£1.1m£2.1m
Net assets£8m£7.8m
Fixed assets£8.3m£8m
Current assets£1.9m£2.7m
Debtors£747k£571k
Deferred income£1.4m£1.5m
Cash from operations£35.5k£988k
SourceAccounts · bulk data Nov 2023Accounts · bulk data Nov 2023
Derived from the latest filing

How the business works

Profit margin
8.6%
Profit ÷ revenue.
Gross margin
61%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£84.5k
Revenue ÷ average employees.
Profit per employee
£7.3k
Profit ÷ average employees.
Cash conversion
228.9%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
154.8%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
28.2%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
11.1%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▼3%
Now £7.8m
Cash at bank
▲90%
Now £2.1m
Headcount
▲11%
Now 61
Deferred income
▲1%
Now £1.5m
Fixed assets
▼4%
Now £8m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from accounts for the year to 30 Jun 2023 (profit £444k), from the Companies House accounts bulk data published Nov 2023. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.