Stock Brook Manor (Golf Club) Limited
Registered name: STOCK BROOK MANOR (GOLF CLUB) LIMITED
Part of Peachey Holdings Limited groupStock Brook Manor (Golf Club) Limited made £6.7m revenue and £331k profit in the year to 28 Sep 2025. read from filing text
Stock Brook Manor (Golf Club) Limited’s revenue grew 6% to £6.7m in the year to 28 Sep 2025, with £331k profit and 181 employees. The company is classified under “fitness facilities” and is based in Basildon; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Basildon, East of England
- Age
- 36 yrs · since 1990
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The parent undertaking of the only and smallest group of undertakings of which the company is a member for which group accounts are drawn up is Peachey Holdings Limited and its registered office is Un”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 25 Sep 2022 | 24 Sep 2023 | 29 Sep 2024 | 28 Sep 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £4.9m | £5.3m | £6.3m | £6.7m |
| Operating profit | £426k | £253k | £559k | £446k |
| Profit before tax | £425k | £252k | £558k | £445k |
| Profit after tax | — | £183k | £415k | £331k |
| Profit (best available) | £425k | £183k | £415k | £331k |
| Staff costs | £2.2m | £2.5m | £2.9m | £3.2m |
| Employees (average) | 141 | 149 | 169 | 181 |
| Ratios | ||||
| Profit margin | 8.7% | 3.5% | 6.6% | 5% |
| Revenue per employee | £34.7k | £35.3k | £37.4k | £36.9k |
| Profit per employee | £3k | £1.2k | £2.5k | £1.8k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲7.6% | ▲20.1% | ▲5.7% |
| Profit growth | — | ▼56.8% | ▲126.3% | ▼20.3% |
| Headcount growth | — | ▲5.7% | ▲13.4% | ▲7.1% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £788k | £161k | £116k | £108k |
| Net assets | £465k | £648k | £1.1m | £1.4m |
| Fixed assets | £387k | £427k | £528k | £1.3m |
| Current assets | £1.7m | £2m | £2.4m | £2.2m |
| Debtors | £49.1k | £41.5k | £57.8k | £16.8k |
| Deferred income | £110k | £118k | £50.6k | £73.2k |
| Source | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data Jun 2025 | FullAccounts · bulk data Jun 2026 |
How the business works
- Profit margin
- 5%
- Profit ÷ revenue.
- Gross margin
- —
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £36.9k
- Revenue ÷ average employees.
- Profit per employee
- £1.8k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 18.8%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0.3%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲31%
- Now £1.4m
- Cash at bank
- ▼7%
- Now £108k
- Headcount
- ▲7%
- Now 181
- Deferred income
- ▲44%
- Now £73.2k
- Fixed assets
- ▲138%
- Now £1.3m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Peachey Holdings Limitedultimate parent75–100%
- Peachey Basildon Group Limited (The)75–100%
- Stock Brook Manor (Golf Club) Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (4)
- Peachey Bros.(Wholesale)limitedRev. £5.3m · Profit £172k
- Three Rivers Golf & Country Club LimitedRev. £3m · Profit £159k
- Todreed LimitedRev. £0 · Profit £0
- Peacheys Catering Services LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Third Space (Mayfair) LimitedLondon · Fitness facilities
- Revenue
- £6.8m
- Profit
- £1.8m
- Staff
- 38
- Lifestyle Fitness Group LimitedDarlington · Fitness facilities
- Revenue
- £7.2m
- Profit
- £153k
- Staff
- 157
- Onegym LtdNewton Aycliffe · Fitness facilities
- Revenue
- £7.3m
- Profit
- £1.3m
- Staff
- 84
- Champneys Forest Mere LimitedLondon · Fitness facilities
- Revenue
- £10m
- Profit
- £1.2m
- Staff
- 150
Sources
Latest figures from FullAccounts for the year to 28 Sep 2025 (profit £331k), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.