Skip to content
CompanySight
Company No. 02480783 · Incorporated 13 Mar 1990

Smithy Mushrooms Limited

Registered name: SMITHY MUSHROOMS LIMITED

Smithy Mushrooms Limited made £8m revenue and a £861k loss in the year to 31 Dec 2025.

Smithy Mushrooms Limited’s revenue grew 1% to £8m in the year to 31 Dec 2025, with a loss of £861k and 71 employees. The company is classified under “growing of vegetables and melons, roots and tubers” and is based in Ormskirk; we hold 4 years of its filed accounts.

Full P&L filedSection A · Agriculture, forestry and fishingSIC 01130Growing of vegetables and melons, roots and tubers
Status
Active
Location
Ormskirk, North West
Age
36 yrs · since 1990
Type
Private Limited Company
Latest accounts · year to 31 Dec 2025

Key figures

IndependentCash flow filed
Revenue
£8m
Growth ▲1.3%
Profit
−£861k
Growth —
Profit margin
−10.8%
Gross −3.5%
Employees
71
Change ▲6%
Profit / employee
−£12.1k
Revenue/employee £112k
Profitable streak
0yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202231 Dec 202331 Dec 202431 Dec 2025
DisclosureFull P&LFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£8m£7.7m£7.9m£8m
Cost of sales£7.4m£6.7m£7.6m£8.2m
Gross profit£613k£934k£225k−£281k
Operating profit£23.2k£6.4k−£478k−£777k
Profit before tax£5.9k−£54k−£507k−£809k
Profit after tax£15.9k£217k−£346k−£861k
Profit (best available)£15.9k£217k−£346k−£861k
Staff costs£1.5m£1.7m£2m£2.2m
Employees (average)54606771
Ratios
Profit margin0.2%2.8%−4.4%−10.8%
Gross margin7.6%12.2%2.9%−3.5%
Revenue per employee£149k£128k£117k£112k
Profit per employee£294£3.6k−£5.2k−£12.1k
Cash conversion−7031%−699.9%——
Growth (year on year)
Revenue growth—▼4.5%▲2.5%▲1.3%
Profit growth—▲1271%▼258.9%—
Headcount growth—▲11.1%▲11.7%▲6%
Balance sheet — indirect signals, not revenue
Cash at bank£115k£141k£34.8k£15.9k
Net assets£5.5m£13.5m£13.1m£12.3m
Fixed assets£7.5m£13.4m£13.3m£12.5m
Current assets£1.9m£1.4m£1.8m£1.8m
Debtors£838k£611k£649k£563k
Cash from operations−£1.6m−£45.1k£156k−£37.5k
SourceAccounts · bulk data Mar 2024Accounts · bulk data Mar 2024FullAccounts · bulk data Mar 2025FullAccounts · bulk data Feb 2026
Derived from the latest filing

How the business works

Profit margin
−10.8%
Profit ÷ revenue.
Gross margin
−3.5%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£112k
Revenue ÷ average employees.
Profit per employee
−£12.1k
Profit ÷ average employees.
Cash conversion
—
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
156.9%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
—
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
7.1%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▼7%
Now £12.3m
Cash at bank
▼54%
Now £15.9k
Headcount
▲6%
Now 71
Deferred income
—
Now —
Fixed assets
▼6%
Now £12.5m
Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit −£861k), from the Companies House accounts bulk data published Feb 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.