Skip to content
CompanySight
Company No. 01914167 · Incorporated 16 May 1985

Scott - Osborn Limited

Registered name: SCOTT - OSBORN LIMITED

Scott - Osborn Limited made £28.3m revenue and £629k profit in the year to 30 Sep 2025. read from filing text

Scott - Osborn Limited’s revenue grew 10% to £28.3m in the year to 30 Sep 2025, with £629k profit and 25 employees. The company is classified under “other building completion and finishing” and is based in Brentwood; we hold 4 years of its filed accounts.

Full P&L filedSection F · ConstructionSIC 43390Other building completion and finishing
Status
Active
Location
Brentwood, East of England
Age
41 yrs · since 1985
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Throughout the year, the company was controlled by John Scott and Nicholas Scott”

Latest accounts · year to 30 Sep 2025

Key figures

Capital-lightOperating leverageDoing more with lessCash flow filed
Revenue
£28.3m
Growth ▲10.4%
Profit
£629k
Growth ▲28.1%
Profit margin
2.2%
Gross 10.7%
Employees
25
Change ▼10.7%
Profit / employee
£25.2k
Revenue/employee £1.1m
Profitable streak
4yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to30 Sep 202230 Sep 202330 Sep 202430 Sep 2025
DisclosureFull P&LFull P&LFull P&LFull P&Lread from filing text
Profit & loss
Revenue (turnover)£24.4m£40.5m£25.6m£28.3m
Cost of sales£21.7m£35.4m£22.7m£25.2m
Gross profit£2.7m£5.2m£2.9m£3m
Operating profit£724k£2.5m£261k£631k
Profit before tax£729k£2.6m£313k£679k
Profit after tax£614k£2.1m£491k£629k
Profit (best available)£614k£2.1m£491k£629k
Staff costs£1.3m£1.8m£1.7m£1.4m
Employees (average)22272825
Ratios
Profit margin2.5%5.2%1.9%2.2%
Gross margin11%12.7%11.5%10.7%
Revenue per employee£1.1m£1.5m£914k£1.1m
Profit per employee£27.9k£78.3k£17.6k£25.2k
Cash conversion226.9%−156.9%442.9%−251.8%
Growth (year on year)
Revenue growth—▲66.2%▼36.9%▲10.4%
Profit growth—▲244.3%▼76.8%▲28.1%
Headcount growth—▲22.7%▲3.7%▼10.7%
Balance sheet — indirect signals, not revenue
Cash at bank£2.5m£4.3m£2.6m£2.7m
Net assets£5.5m£5.7m£5.9m£5.3m
Fixed assets£229k£349k£289k£254k
Current assets£8.2m£11.2m£9.6m£9.9m
Debtors£3.3m£3.8m£3.2m£3.1m
Deferred income£14k£15.5k£201k£22.5k
Cash from operations£1.6m−£3.9m£1.2m−£1.6m
SourceAccounts · bulk data Jun 2024Accounts · bulk data Jun 2024FullAccounts · bulk data Jun 2025FullAccounts · bulk data Jul 2026
Derived from the latest filing

How the business works

Profit margin
2.2%
Profit ÷ revenue.
Gross margin
10.7%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£1.1m
Revenue ÷ average employees.
Profit per employee
£25.2k
Profit ÷ average employees.
Cash conversion
−251.8%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
0.9%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
0.1%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
10.8%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▼10%
Now £5.3m
Cash at bank
▲3%
Now £2.7m
Headcount
▼11%
Now 25
Deferred income
▼89%
Now £22.5k
Fixed assets
▼12%
Now £254k

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 30 Sep 2025 (profit £629k), from the Companies House accounts bulk data published Jul 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.