Scott - Osborn Limited
Registered name: SCOTT - OSBORN LIMITED
Scott - Osborn Limited made £28.3m revenue and £629k profit in the year to 30 Sep 2025. read from filing text
Scott - Osborn Limited’s revenue grew 10% to £28.3m in the year to 30 Sep 2025, with £629k profit and 25 employees. The company is classified under “other building completion and finishing” and is based in Brentwood; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Brentwood, East of England
- Age
- 41 yrs · since 1985
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Throughout the year, the company was controlled by John Scott and Nicholas Scott”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Sep 2022 | 30 Sep 2023 | 30 Sep 2024 | 30 Sep 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £24.4m | £40.5m | £25.6m | £28.3m |
| Cost of sales | £21.7m | £35.4m | £22.7m | £25.2m |
| Gross profit | £2.7m | £5.2m | £2.9m | £3m |
| Operating profit | £724k | £2.5m | £261k | £631k |
| Profit before tax | £729k | £2.6m | £313k | £679k |
| Profit after tax | £614k | £2.1m | £491k | £629k |
| Profit (best available) | £614k | £2.1m | £491k | £629k |
| Staff costs | £1.3m | £1.8m | £1.7m | £1.4m |
| Employees (average) | 22 | 27 | 28 | 25 |
| Ratios | ||||
| Profit margin | 2.5% | 5.2% | 1.9% | 2.2% |
| Gross margin | 11% | 12.7% | 11.5% | 10.7% |
| Revenue per employee | £1.1m | £1.5m | £914k | £1.1m |
| Profit per employee | £27.9k | £78.3k | £17.6k | £25.2k |
| Cash conversion | 226.9% | −156.9% | 442.9% | −251.8% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲66.2% | ▼36.9% | ▲10.4% |
| Profit growth | — | ▲244.3% | ▼76.8% | ▲28.1% |
| Headcount growth | — | ▲22.7% | ▲3.7% | ▼10.7% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £2.5m | £4.3m | £2.6m | £2.7m |
| Net assets | £5.5m | £5.7m | £5.9m | £5.3m |
| Fixed assets | £229k | £349k | £289k | £254k |
| Current assets | £8.2m | £11.2m | £9.6m | £9.9m |
| Debtors | £3.3m | £3.8m | £3.2m | £3.1m |
| Deferred income | £14k | £15.5k | £201k | £22.5k |
| Cash from operations | £1.6m | −£3.9m | £1.2m | −£1.6m |
| Source | Accounts · bulk data Jun 2024 | Accounts · bulk data Jun 2024 | FullAccounts · bulk data Jun 2025 | FullAccounts · bulk data Jul 2026 |
How the business works
- Profit margin
- 2.2%
- Profit ÷ revenue.
- Gross margin
- 10.7%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £1.1m
- Revenue ÷ average employees.
- Profit per employee
- £25.2k
- Profit ÷ average employees.
- Cash conversion
- −251.8%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0.9%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 10.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼10%
- Now £5.3m
- Cash at bank
- ▲3%
- Now £2.7m
- Headcount
- ▼11%
- Now 25
- Deferred income
- ▼89%
- Now £22.5k
- Fixed assets
- ▼12%
- Now £254k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Apollo Building Services LimitedDartford · Other building completion and finishing
- Revenue
- £28.3m
- Profit
- £1.6m
- Staff
- 32
- Peter Ward Homes LimitedBeverley · Other building completion and finishing
- Revenue
- £27.6m
- Profit
- £1.4m
- Staff
- 43
- Tudormay LtdBasildon · Other building completion and finishing
- Revenue
- £27.6m
- Profit
- £1m
- Staff
- 10
- Estilo Interiors LimitedHalesowen · Other building completion and finishing
- Revenue
- £27.1m
- Profit
- £647k
- Staff
- 33
- Flynn Interiors LimitedLondon · Other building completion and finishing
- Revenue
- £26m
- Profit
- £2m
- Staff
- 51
- Grangewood Builders LimitedEssex · Other building completion and finishing
- Revenue
- £26m
- Profit
- £1m
- Staff
- 60
Sources
Latest figures from FullAccounts for the year to 30 Sep 2025 (profit £629k), from the Companies House accounts bulk data published Jul 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.