Skip to content
CompanySight
Company No. 01849184 · Incorporated 18 Sep 1984

Swanson Mackay & Co. Limited

Registered name: SWANSON MACKAY & CO. LIMITED

Swanson Mackay & Co. Limited made £14.2m revenue and £467k profit in the year to 30 Jun 2025.

Swanson Mackay & Co. Limited’s revenue fell 1% to £14.2m in the year to 30 Jun 2025, with £467k profit and 30 employees. The company is classified under “wholesale of household goods (other than musical instruments)” and is based in Herefordshire; we hold 4 years of its filed accounts.

Full P&L filedSection G · Wholesale and retail trade; repair of motor vehiclesSIC 46499Wholesale of household goods (other than musical instruments) n.e.c.
Status
Active
Location
Herefordshire, West Midlands
Age
42 yrs · since 1984
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Boseley Holdings Limited”

Latest accounts · year to 30 Jun 2025

Key figures

Capital-lightCash flow filed
Revenue
£14.2m
Growth ▼1%
Profit
£467k
Growth ▲125.4%
Profit margin
3.3%
Gross 20.5%
Employees
30
Change ▲11.1%
Profit / employee
£15.6k
Revenue/employee £472k
Profitable streak
3yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to30 Jun 202230 Jun 202330 Jun 202430 Jun 2025
DisclosureNo P&LFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)—£13.2m£14.3m£14.2m
Cost of sales—£11.3m£12m£11.3m
Gross profit—£1.9m£2.3m£2.9m
Operating profit—£800k£442k£780k
Profit before tax—£712k£317k£630k
Profit after tax—£561k£207k£467k
Profit (best available)—£561k£207k£467k
Staff costs—£786k£1.1m£1.3m
Employees (average)17242730
Ratios
Profit margin—4.3%1.5%3.3%
Gross margin—14.4%15.9%20.5%
Revenue per employee—£549k£530k£472k
Profit per employee—£23.4k£7.7k£15.6k
Cash conversion—−3.3%−171.5%−41.9%
Growth (year on year)
Revenue growth——▲8.6%▼1%
Profit growth——▼63.1%▲125.4%
Headcount growth—▲41.2%▲12.5%▲11.1%
Balance sheet — indirect signals, not revenue
Cash at bank£537k£603k£1.2m£824k
Net assets£2.5m£3.1m£3.3m£3.8m
Fixed assets£11.5k£79k£178k£151k
Current assets£4.9m£5.9m£6.6m£6.4m
Debtors£2.8m£3m£3.2m£3.5m
Cash from operations—−£26.2k−£757k−£327k
SourceFilletedAccounts · bulk data Mar 2024FilletedAccounts · bulk data Mar 2024FullAccounts · bulk data Jun 2025FullAccounts · bulk data Jun 2026
Derived from the latest filing

How the business works

Profit margin
3.3%
Profit ÷ revenue.
Gross margin
20.5%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£472k
Revenue ÷ average employees.
Profit per employee
£15.6k
Profit ÷ average employees.
Cash conversion
−41.9%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
1.1%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
—
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
24.7%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲14%
Now £3.8m
Cash at bank
▼32%
Now £824k
Headcount
▲11%
Now 30
Deferred income
—
Now —
Fixed assets
▼15%
Now £151k
Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 30 Jun 2025 (profit £467k), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.

Updated from Companies House on 23 Oct 2026

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.