Master Auto Glass Limited
Registered name: MASTER AUTO GLASS LIMITED
Part of Mag Holdco Limited groupMaster Auto Glass Limited made £30m revenue and £1.8m profit in the year to 31 Dec 2025.
Master Auto Glass Limited’s revenue fell 2% to £30m in the year to 31 Dec 2025, with £1.8m profit and 178 employees. The company is classified under “wholesale trade of motor vehicle parts and accessories” and is based in London; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 42 yrs · since 1984
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £26.5m | £30.6m | £30m |
| Cost of sales | £13.2m | £15.5m | £15.4m |
| Gross profit | £13.3m | £15.1m | £14.6m |
| Operating profit | £3.4m | £3.7m | £2.5m |
| Profit before tax | £3.3m | £3.6m | £2.4m |
| Profit after tax | £2.7m | £2.7m | £1.8m |
| Profit (best available) | £2.7m | £2.7m | £1.8m |
| Staff costs | £4.8m | £5.7m | £6.5m |
| Employees (average) | 163 | 178 | 178 |
| Ratios | |||
| Profit margin | 10.1% | 8.7% | 6% |
| Gross margin | 50.2% | 49.3% | 48.8% |
| Revenue per employee | £163k | £172k | £169k |
| Profit per employee | £16.4k | £14.9k | £10k |
| Growth (year on year) | |||
| Revenue growth | — | ▲15.5% | ▼2% |
| Profit growth | — | ▼0.7% | ▼32.7% |
| Headcount growth | — | ▲9.2% | 0% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £60.2k | £54.6k | £34k |
| Net assets | £6.2m | £6.6m | £8.4m |
| Fixed assets | £1.6m | £1.7m | £1.6m |
| Current assets | £14m | £13.8m | £13.5m |
| Debtors | £3.3m | £3.4m | £3.2m |
| Deferred income | £1.4m | £1.1m | £1.4m |
| Source | FullAccounts · bulk data Dec 2025 | FullAccounts · bulk data Dec 2025 | FullAccounts · bulk data Aug 2026 |
How the business works
- Profit margin
- 6%
- Profit ÷ revenue.
- Gross margin
- 48.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £169k
- Revenue ÷ average employees.
- Profit per employee
- £10k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 5.3%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 4.7%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 10.5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲27%
- Now £8.4m
- Cash at bank
- ▼38%
- Now £34k
- Headcount
- 0%
- Now 178
- Deferred income
- ▲24%
- Now £1.4m
- Fixed assets
- ▼8%
- Now £1.6m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Mag Holdco Limitedultimate parent75–100%
- Master Auto Glass Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Exedy Clutch Europe LimitedRuncorn · Wholesale trade of motor vehicle parts and accessories
- Revenue
- £29.2m
- Profit
- £2.2m
- Staff
- 52
- Comline Auto Parts LimitedBedford · Wholesale trade of motor vehicle parts and accessories
- Revenue
- £32m
- Profit
- £163k
- Staff
- 110
- Tetrosyl Express LimitedRochdale · Wholesale trade of motor vehicle parts and accessories
- Revenue
- £28m
- Profit
- £305k
- Staff
- 81
- Malvern Tyres (Wholesale) LimitedGloucester · Wholesale trade of motor vehicle parts and accessories
- Revenue
- £27.6m
- Profit
- £162k
- Staff
- 222
- Ring Automotive LimitedLeeds · Wholesale trade of motor vehicle parts and accessories
- Revenue
- £32.9m
- Profit
- £323k
- Staff
- 123
- Aquila Truck Centres LimitedSandbach · Wholesale trade of motor vehicle parts and accessories
- Revenue
- £33m
- Profit
- £525k
- Staff
- 151
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £1.8m), from the Companies House accounts bulk data published Aug 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.